[FPI] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -84.03%
YoY- -55.38%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 79,807 93,030 82,982 71,715 120,060 139,444 108,237 -18.33%
PBT 4,460 5,771 3,695 1,313 6,286 5,537 4,988 -7.16%
Tax -708 -1,763 -860 -309 0 -949 -1,167 -28.26%
NP 3,752 4,008 2,835 1,004 6,286 4,588 3,821 -1.20%
-
NP to SH 3,752 4,008 2,835 1,004 6,286 4,588 3,821 -1.20%
-
Tax Rate 15.87% 30.55% 23.27% 23.53% 0.00% 17.14% 23.40% -
Total Cost 76,055 89,022 80,147 70,711 113,774 134,856 104,416 -18.99%
-
Net Worth 178,588 179,499 181,898 178,760 178,663 172,049 168,091 4.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 178,588 179,499 181,898 178,760 178,663 172,049 168,091 4.10%
NOSH 81,921 81,963 81,936 81,626 81,955 81,928 81,995 -0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.70% 4.31% 3.42% 1.40% 5.24% 3.29% 3.53% -
ROE 2.10% 2.23% 1.56% 0.56% 3.52% 2.67% 2.27% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.42 113.50 101.28 87.86 146.49 170.20 132.00 -18.28%
EPS 4.58 4.89 3.46 1.23 7.67 5.60 4.66 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.19 2.22 2.19 2.18 2.10 2.05 4.17%
Adjusted Per Share Value based on latest NOSH - 81,626
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.93 36.05 32.16 27.79 46.52 54.03 41.94 -18.32%
EPS 1.45 1.55 1.10 0.39 2.44 1.78 1.48 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.692 0.6956 0.7049 0.6927 0.6923 0.6667 0.6514 4.10%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment