[LYSAGHT] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
12-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 182.71%
YoY- -73.08%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,856 15,374 18,383 15,549 6,281 14,715 18,677 -30.37%
PBT -611 1,418 2,017 1,050 -1,227 2,012 2,340 -
Tax 161 -230 -405 -304 325 -397 -518 -
NP -450 1,188 1,612 746 -902 1,615 1,822 -
-
NP to SH -450 1,188 1,612 746 -902 1,615 1,822 -
-
Tax Rate - 16.22% 20.08% 28.95% - 19.73% 22.14% -
Total Cost 11,306 14,186 16,771 14,803 7,183 13,100 16,855 -23.39%
-
Net Worth 156,756 157,172 155,093 153,846 155,509 155,925 154,261 1.07%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 415 - - - 2,079 -
Div Payout % - - 25.79% - - - 114.11% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 156,756 157,172 155,093 153,846 155,509 155,925 154,261 1.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4.15% 7.73% 8.77% 4.80% -14.36% 10.98% 9.76% -
ROE -0.29% 0.76% 1.04% 0.48% -0.58% 1.04% 1.18% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 26.11 36.97 44.21 37.40 15.11 35.39 44.92 -30.37%
EPS -1.08 2.86 3.88 1.79 -2.17 3.88 4.38 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 5.00 -
NAPS 3.77 3.78 3.73 3.70 3.74 3.75 3.71 1.07%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 26.11 36.97 44.21 37.40 15.11 35.39 44.92 -30.37%
EPS -1.08 2.86 3.88 1.79 -2.17 3.88 4.38 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 5.00 -
NAPS 3.77 3.78 3.73 3.70 3.74 3.75 3.71 1.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.02 2.20 2.34 2.00 2.13 2.25 2.41 -
P/RPS 7.74 5.95 5.29 5.35 14.10 6.36 5.37 27.62%
P/EPS -186.65 77.00 60.36 111.47 -98.19 57.93 55.00 -
EY -0.54 1.30 1.66 0.90 -1.02 1.73 1.82 -
DY 0.00 0.00 0.43 0.00 0.00 0.00 2.07 -
P/NAPS 0.54 0.58 0.63 0.54 0.57 0.60 0.65 -11.63%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 19/05/21 25/03/21 12/11/20 12/08/20 17/06/20 20/02/20 -
Price 2.15 2.22 2.14 1.86 2.12 2.01 2.47 -
P/RPS 8.23 6.00 4.84 4.97 14.03 5.68 5.50 30.85%
P/EPS -198.66 77.70 55.20 103.67 -97.73 51.75 56.37 -
EY -0.50 1.29 1.81 0.96 -1.02 1.93 1.77 -
DY 0.00 0.00 0.47 0.00 0.00 0.00 2.02 -
P/NAPS 0.57 0.59 0.57 0.50 0.57 0.54 0.67 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment