[LYSAGHT] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
12-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 36.42%
YoY- -80.16%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 81,365 72,634 53,948 48,726 76,318 66,728 91,704 -1.97%
PBT 12,948 8,724 4,172 2,446 12,536 12,220 25,786 -10.84%
Tax -2,252 -1,764 -752 -501 -2,732 -2,608 -5,517 -13.86%
NP 10,696 6,960 3,420 1,945 9,804 9,612 20,269 -10.10%
-
NP to SH 10,696 6,960 3,420 1,945 9,804 9,612 20,269 -10.10%
-
Tax Rate 17.39% 20.22% 18.02% 20.48% 21.79% 21.34% 21.40% -
Total Cost 70,669 65,674 50,528 46,781 66,514 57,116 71,434 -0.17%
-
Net Worth 175,883 165,488 158,003 153,846 152,598 145,945 139,292 3.96%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 175,883 165,488 158,003 153,846 152,598 145,945 139,292 3.96%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 13.15% 9.58% 6.34% 3.99% 12.85% 14.40% 22.10% -
ROE 6.08% 4.21% 2.16% 1.26% 6.42% 6.59% 14.55% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 195.68 174.69 129.75 117.19 183.55 160.48 220.55 -1.97%
EPS 25.72 16.73 8.23 4.68 23.57 23.12 48.75 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.23 3.98 3.80 3.70 3.67 3.51 3.35 3.96%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 195.68 174.69 129.75 117.19 183.55 160.48 220.55 -1.97%
EPS 25.72 16.73 8.23 4.68 23.57 23.12 48.75 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.23 3.98 3.80 3.70 3.67 3.51 3.35 3.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 2.14 1.68 2.10 2.00 2.41 2.76 3.58 -
P/RPS 1.09 0.96 1.62 1.71 1.31 1.72 1.62 -6.38%
P/EPS 8.32 10.04 25.53 42.75 10.22 11.94 7.34 2.10%
EY 12.02 9.96 3.92 2.34 9.78 8.38 13.62 -2.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.55 0.54 0.66 0.79 1.07 -11.61%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 17/11/22 22/11/21 12/11/20 14/11/19 14/11/18 22/11/17 -
Price 2.27 1.73 2.04 1.86 2.41 2.70 3.50 -
P/RPS 1.16 0.99 1.57 1.59 1.31 1.68 1.59 -5.11%
P/EPS 8.82 10.34 24.80 39.76 10.22 11.68 7.18 3.48%
EY 11.33 9.68 4.03 2.52 9.78 8.56 13.93 -3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.54 0.50 0.66 0.77 1.04 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment