[LYSAGHT] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -13.45%
YoY- -56.73%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 9,419 9,519 8,502 7,639 7,146 9,724 14,613 -25.32%
PBT 247 547 -198 336 172 837 2,104 -75.93%
Tax -32 -321 198 -143 51 -281 -578 -85.39%
NP 215 226 0 193 223 556 1,526 -72.82%
-
NP to SH 215 226 -180 193 223 556 1,526 -72.82%
-
Tax Rate 12.96% 58.68% - 42.56% -29.65% 33.57% 27.47% -
Total Cost 9,204 9,293 8,502 7,446 6,923 9,168 13,087 -20.86%
-
Net Worth 41,228 43,350 43,170 43,202 42,610 43,201 42,619 -2.18%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 986 - - -
Div Payout % - - - - 442.48% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 41,228 43,350 43,170 43,202 42,610 43,201 42,619 -2.18%
NOSH 41,228 41,851 41,860 19,896 19,734 19,786 19,792 62.88%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.28% 2.37% 0.00% 2.53% 3.12% 5.72% 10.44% -
ROE 0.52% 0.52% -0.42% 0.45% 0.52% 1.29% 3.58% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.85 22.74 20.31 38.39 36.21 49.14 73.83 -54.14%
EPS 0.52 0.54 -0.43 0.97 1.13 2.81 7.71 -83.34%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.00 1.0358 1.0313 2.1713 2.1592 2.1834 2.1533 -39.94%
Adjusted Per Share Value based on latest NOSH - 19,896
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.65 22.89 20.45 18.37 17.19 23.39 35.14 -25.32%
EPS 0.52 0.54 -0.43 0.46 0.54 1.34 3.67 -72.72%
DPS 0.00 0.00 0.00 0.00 2.37 0.00 0.00 -
NAPS 0.9915 1.0426 1.0383 1.039 1.0248 1.039 1.025 -2.18%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.80 0.86 1.05 1.38 1.00 0.69 0.80 -
P/RPS 3.50 3.78 5.17 3.59 2.76 1.40 1.08 118.52%
P/EPS 153.41 159.26 -244.19 142.27 88.50 24.56 10.38 499.29%
EY 0.65 0.63 -0.41 0.70 1.13 4.07 9.64 -83.35%
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.80 0.83 1.02 0.64 0.46 0.32 0.37 66.97%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 27/08/02 22/05/02 26/02/02 27/11/01 29/08/01 -
Price 0.76 0.82 0.98 1.21 1.04 0.96 0.86 -
P/RPS 3.33 3.61 4.83 3.15 2.87 1.95 1.16 101.59%
P/EPS 145.74 151.85 -227.91 124.74 92.04 34.16 11.15 452.29%
EY 0.69 0.66 -0.44 0.80 1.09 2.93 8.97 -81.82%
DY 0.00 0.00 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 0.76 0.79 0.95 0.56 0.48 0.44 0.40 53.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment