[TGL] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -130.92%
YoY- -81.06%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 28,025 12,939 10,375 11,273 26,882 16,364 8,560 120.01%
PBT 5,370 -444 -2,498 -1,599 5,188 696 -911 -
Tax -648 -67 2,498 1,599 -456 -170 911 -
NP 4,722 -511 0 0 4,732 526 0 -
-
NP to SH 4,722 -511 -2,511 -1,463 4,732 526 -1,062 -
-
Tax Rate 12.07% - - - 8.79% 24.43% - -
Total Cost 23,303 13,450 10,375 11,273 22,150 15,838 8,560 94.61%
-
Net Worth 4,519 -499 19 2,401 3,899 -799 -1,603 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,519 -499 19 2,401 3,899 -799 -1,603 -
NOSH 19,999 19,960 19,988 20,013 20,000 19,999 20,037 -0.12%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.85% -3.95% 0.00% 0.00% 17.60% 3.21% 0.00% -
ROE 104.47% 0.00% -12,562.54% -60.92% 121.33% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 140.13 64.82 51.91 56.33 134.41 81.82 42.72 120.28%
EPS 23.61 -2.55 -12.55 -7.31 23.66 2.63 -5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.226 -0.025 0.001 0.12 0.195 -0.04 -0.08 -
Adjusted Per Share Value based on latest NOSH - 20,013
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.02 15.25 12.23 13.28 31.68 19.28 10.09 119.94%
EPS 5.56 -0.60 -2.96 -1.72 5.58 0.62 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 -0.0059 0.0002 0.0283 0.046 -0.0094 -0.0189 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.02 0.01 0.01 0.01 0.02 0.02 0.03 -
P/RPS 0.01 0.02 0.02 0.02 0.01 0.02 0.07 -72.57%
P/EPS 0.08 -0.39 -0.08 -0.14 0.08 0.76 -0.57 -
EY 1,180.50 -256.00 -1,256.24 -731.00 1,183.00 131.50 -176.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 10.00 0.08 0.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 29/08/01 30/05/01 09/04/01 30/11/00 25/08/00 -
Price 0.02 0.02 0.02 0.02 0.01 0.02 0.03 -
P/RPS 0.01 0.03 0.04 0.04 0.01 0.02 0.07 -72.57%
P/EPS 0.08 -0.78 -0.16 -0.27 0.04 0.76 -0.57 -
EY 1,180.50 -128.00 -628.12 -365.50 2,366.00 131.50 -176.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 20.00 0.17 0.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment