[PARAGON] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 75.87%
YoY- 83.7%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 9,622 6,975 7,952 7,148 6,281 5,068 4,867 -0.68%
PBT 591 -203 -208 -342 -1,273 -876 -5,041 -
Tax -33 203 208 342 1,273 876 5,041 -
NP 558 0 0 0 0 0 0 -100.00%
-
NP to SH 558 -203 -199 -291 -1,206 -838 -4,431 -
-
Tax Rate 5.58% - - - - - - -
Total Cost 9,064 6,975 7,952 7,148 6,281 5,068 4,867 -0.62%
-
Net Worth 61,827 14,022 20,297 14,986 0 14,215 16,616 -1.32%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 61,827 14,022 20,297 14,986 0 14,215 16,616 -1.32%
NOSH 61,318 13,999 19,900 14,550 14,006 13,989 13,846 -1.49%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.90% -1.45% -0.98% -1.94% 0.00% -5.90% -26.67% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 15.69 49.82 39.96 49.13 44.84 36.23 35.15 0.82%
EPS 0.91 -1.45 -1.00 -2.00 -8.61 -5.99 -32.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0083 1.0016 1.02 1.03 0.00 1.0161 1.20 0.17%
Adjusted Per Share Value based on latest NOSH - 14,550
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.48 8.32 9.49 8.53 7.49 6.05 5.81 -0.68%
EPS 0.67 -0.24 -0.24 -0.35 -1.44 -1.00 -5.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7375 0.1673 0.2421 0.1788 0.00 0.1696 0.1982 -1.32%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.27 2.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.09 5.12 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 139.56 -175.86 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.72 -0.57 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 2.55 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/07/00 14/04/00 28/01/00 12/11/99 - - - -
Price 1.34 2.13 3.58 0.00 0.00 0.00 0.00 -
P/RPS 8.54 4.28 8.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 147.25 -146.90 -358.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.68 -0.68 -0.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.13 3.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment