[CWG] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 333.71%
YoY- 20.55%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 20,096 16,517 28,186 18,159 23,992 22,287 20,667 -1.84%
PBT 978 267 3,503 694 2,101 1,560 3,075 -53.30%
Tax -257 -96 -840 -43 -565 -426 -880 -55.88%
NP 721 171 2,663 651 1,536 1,134 2,195 -52.29%
-
NP to SH 721 171 2,663 614 1,550 1,147 2,209 -52.49%
-
Tax Rate 26.28% 35.96% 23.98% 6.20% 26.89% 27.31% 28.62% -
Total Cost 19,375 16,346 25,523 17,508 22,456 21,153 18,472 3.22%
-
Net Worth 104,065 104,065 104,065 102,439 100,956 101,278 99,828 2.80%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 813 - 407 - 818 -
Div Payout % - - 30.53% - 26.26% - 37.04% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 104,065 104,065 104,065 102,439 100,956 101,278 99,828 2.80%
NOSH 164,148 164,148 164,148 164,148 164,148 164,148 164,148 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.59% 1.04% 9.45% 3.58% 6.40% 5.09% 10.62% -
ROE 0.69% 0.16% 2.56% 0.60% 1.54% 1.13% 2.21% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.36 10.16 17.33 11.17 14.73 13.64 12.63 -1.42%
EPS 0.44 0.11 1.64 0.38 0.95 0.70 1.35 -52.54%
DPS 0.00 0.00 0.50 0.00 0.25 0.00 0.50 -
NAPS 0.64 0.64 0.64 0.63 0.62 0.62 0.61 3.24%
Adjusted Per Share Value based on latest NOSH - 164,148
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.24 10.06 17.17 11.06 14.62 13.58 12.59 -1.85%
EPS 0.44 0.10 1.62 0.37 0.94 0.70 1.35 -52.54%
DPS 0.00 0.00 0.50 0.00 0.25 0.00 0.50 -
NAPS 0.634 0.634 0.634 0.6241 0.615 0.617 0.6082 2.80%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.335 0.34 0.305 0.34 0.30 0.32 0.305 -
P/RPS 2.71 3.35 1.76 3.04 2.04 2.35 2.42 7.81%
P/EPS 75.55 323.30 18.62 90.04 31.52 45.57 22.60 123.08%
EY 1.32 0.31 5.37 1.11 3.17 2.19 4.43 -55.29%
DY 0.00 0.00 1.64 0.00 0.83 0.00 1.64 -
P/NAPS 0.52 0.53 0.48 0.54 0.48 0.52 0.50 2.64%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 15/11/23 23/08/23 16/05/23 22/02/23 23/11/22 23/08/22 -
Price 0.29 0.355 0.37 0.32 0.355 0.355 0.37 -
P/RPS 2.35 3.49 2.13 2.87 2.41 2.60 2.93 -13.64%
P/EPS 65.40 337.57 22.59 84.74 37.29 50.56 27.41 78.27%
EY 1.53 0.30 4.43 1.18 2.68 1.98 3.65 -43.90%
DY 0.00 0.00 1.35 0.00 0.70 0.00 1.35 -
P/NAPS 0.45 0.55 0.58 0.51 0.57 0.57 0.61 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment