[SJC] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -85.1%
YoY- -22.81%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,334 1,694 1,882 2,206 3,041 3,389 3,625 -48.61%
PBT -1,588 -3,173 -1,088 -626 -325 24 576 -
Tax 0 -19 25 -20 -24 -310 -74 -
NP -1,588 -3,192 -1,063 -646 -349 -286 502 -
-
NP to SH -1,588 -3,192 -1,063 -646 -349 -286 502 -
-
Tax Rate - - - - - 1,291.67% 12.85% -
Total Cost 2,922 4,886 2,945 2,852 3,390 3,675 3,123 -4.33%
-
Net Worth 46,207 47,423 50,666 51,882 52,287 52,692 53,098 -8.84%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 46,207 47,423 50,666 51,882 52,287 52,692 53,098 -8.84%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -119.04% -188.43% -56.48% -29.28% -11.48% -8.44% 13.85% -
ROE -3.44% -6.73% -2.10% -1.25% -0.67% -0.54% 0.95% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.29 4.18 4.64 5.44 7.50 8.36 8.94 -48.61%
EPS -3.92 -7.87 -2.62 -1.59 -0.86 -0.71 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.17 1.25 1.28 1.29 1.30 1.31 -8.84%
Adjusted Per Share Value based on latest NOSH - 40,533
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.62 0.79 0.88 1.03 1.42 1.59 1.70 -48.92%
EPS -0.74 -1.49 -0.50 -0.30 -0.16 -0.13 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.2221 0.2373 0.243 0.2449 0.2468 0.2486 -8.82%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.98 0.80 0.92 0.445 0.54 0.55 0.50 -
P/RPS 60.16 19.14 19.81 8.18 7.20 6.58 5.59 386.74%
P/EPS -50.54 -10.16 -35.08 -27.92 -62.72 -77.95 40.37 -
EY -1.98 -9.84 -2.85 -3.58 -1.59 -1.28 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.68 0.74 0.35 0.42 0.42 0.38 175.49%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 29/03/21 26/11/20 27/08/20 30/06/20 27/02/20 26/11/19 -
Price 1.80 2.08 0.95 0.65 0.445 0.56 0.46 -
P/RPS 54.69 49.77 20.46 11.94 5.93 6.70 5.14 383.06%
P/EPS -45.94 -26.41 -36.22 -40.78 -51.68 -79.37 37.14 -
EY -2.18 -3.79 -2.76 -2.45 -1.93 -1.26 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.78 0.76 0.51 0.34 0.43 0.35 172.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment