[SJC] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -29.39%
YoY- 732.14%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 6,581 6,184 6,461 6,015 5,745 5,192 5,721 9.81%
PBT 463 1,158 116 564 669 870 1,195 -46.94%
Tax -367 -339 344 -331 -339 -334 -1,036 -50.02%
NP 96 819 460 233 330 536 159 -28.63%
-
NP to SH 96 819 460 233 330 536 159 -28.63%
-
Tax Rate 79.27% 29.27% -296.55% 58.69% 50.67% 38.39% 86.69% -
Total Cost 6,485 5,365 6,001 5,782 5,415 4,656 5,562 10.80%
-
Net Worth 48,000 49,869 50,070 50,278 48,481 58,878 49,330 -1.81%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 16 - 16 - - -
Div Payout % - - 3.54% - 4.94% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 48,000 49,869 50,070 50,278 48,481 58,878 49,330 -1.81%
NOSH 40,000 40,544 40,707 40,877 40,740 40,606 40,769 -1.26%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.46% 13.24% 7.12% 3.87% 5.74% 10.32% 2.78% -
ROE 0.20% 1.64% 0.92% 0.46% 0.68% 0.91% 0.32% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.45 15.25 15.87 14.71 14.10 12.79 14.03 11.22%
EPS 0.24 2.02 1.13 0.57 0.81 1.32 0.39 -27.71%
DPS 0.00 0.00 0.04 0.00 0.04 0.00 0.00 -
NAPS 1.20 1.23 1.23 1.23 1.19 1.45 1.21 -0.55%
Adjusted Per Share Value based on latest NOSH - 40,877
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.08 2.90 3.02 2.82 2.69 2.43 2.68 9.74%
EPS 0.04 0.38 0.22 0.11 0.15 0.25 0.07 -31.20%
DPS 0.00 0.00 0.01 0.00 0.01 0.00 0.00 -
NAPS 0.2247 0.2335 0.2344 0.2354 0.227 0.2757 0.231 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.54 0.555 0.53 0.64 0.60 0.64 0.64 -
P/RPS 3.28 3.64 3.34 4.35 4.25 5.01 4.56 -19.76%
P/EPS 225.00 27.48 46.90 112.28 74.07 48.48 164.10 23.49%
EY 0.44 3.64 2.13 0.89 1.35 2.06 0.61 -19.61%
DY 0.00 0.00 0.08 0.00 0.07 0.00 0.00 -
P/NAPS 0.45 0.45 0.43 0.52 0.50 0.44 0.53 -10.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 24/05/11 24/02/11 24/11/10 12/08/10 21/05/10 24/02/10 -
Price 0.535 0.55 0.55 0.62 0.60 0.55 0.55 -
P/RPS 3.25 3.61 3.47 4.21 4.25 4.30 3.92 -11.77%
P/EPS 222.92 27.23 48.67 108.77 74.07 41.67 141.03 35.80%
EY 0.45 3.67 2.05 0.92 1.35 2.40 0.71 -26.27%
DY 0.00 0.00 0.07 0.00 0.07 0.00 0.00 -
P/NAPS 0.45 0.45 0.45 0.50 0.50 0.38 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment