[SJC] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 97.42%
YoY- 189.31%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 6,310 6,581 6,184 6,461 6,015 5,745 5,192 13.87%
PBT 1,722 463 1,158 116 564 669 870 57.57%
Tax -340 -367 -339 344 -331 -339 -334 1.19%
NP 1,382 96 819 460 233 330 536 87.92%
-
NP to SH 1,382 96 819 460 233 330 536 87.92%
-
Tax Rate 19.74% 79.27% 29.27% -296.55% 58.69% 50.67% 38.39% -
Total Cost 4,928 6,485 5,365 6,001 5,782 5,415 4,656 3.85%
-
Net Worth 49,849 48,000 49,869 50,070 50,278 48,481 58,878 -10.49%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 16 - 16 - -
Div Payout % - - - 3.54% - 4.94% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 49,849 48,000 49,869 50,070 50,278 48,481 58,878 -10.49%
NOSH 40,527 40,000 40,544 40,707 40,877 40,740 40,606 -0.12%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 21.90% 1.46% 13.24% 7.12% 3.87% 5.74% 10.32% -
ROE 2.77% 0.20% 1.64% 0.92% 0.46% 0.68% 0.91% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.57 16.45 15.25 15.87 14.71 14.10 12.79 13.99%
EPS 3.41 0.24 2.02 1.13 0.57 0.81 1.32 88.16%
DPS 0.00 0.00 0.00 0.04 0.00 0.04 0.00 -
NAPS 1.23 1.20 1.23 1.23 1.23 1.19 1.45 -10.38%
Adjusted Per Share Value based on latest NOSH - 40,707
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.95 3.08 2.90 3.03 2.82 2.69 2.43 13.78%
EPS 0.65 0.04 0.38 0.22 0.11 0.15 0.25 88.97%
DPS 0.00 0.00 0.00 0.01 0.00 0.01 0.00 -
NAPS 0.2334 0.2248 0.2335 0.2345 0.2354 0.227 0.2757 -10.50%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.52 0.54 0.555 0.53 0.64 0.60 0.64 -
P/RPS 3.34 3.28 3.64 3.34 4.35 4.25 5.01 -23.66%
P/EPS 15.25 225.00 27.48 46.90 112.28 74.07 48.48 -53.71%
EY 6.56 0.44 3.64 2.13 0.89 1.35 2.06 116.29%
DY 0.00 0.00 0.00 0.08 0.00 0.07 0.00 -
P/NAPS 0.42 0.45 0.45 0.43 0.52 0.50 0.44 -3.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 24/05/11 24/02/11 24/11/10 12/08/10 21/05/10 -
Price 0.65 0.535 0.55 0.55 0.62 0.60 0.55 -
P/RPS 4.17 3.25 3.61 3.47 4.21 4.25 4.30 -2.02%
P/EPS 19.06 222.92 27.23 48.67 108.77 74.07 41.67 -40.60%
EY 5.25 0.45 3.67 2.05 0.92 1.35 2.40 68.43%
DY 0.00 0.00 0.00 0.07 0.00 0.07 0.00 -
P/NAPS 0.53 0.45 0.45 0.45 0.50 0.50 0.38 24.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment