[PREMIER] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 210.77%
YoY- 156.91%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 106,453 115,656 79,287 129,838 67,906 80,154 144,072 -18.25%
PBT 1,084 1,988 4,516 8,370 -7,556 5,792 1,215 -7.31%
Tax 0 -260 0 0 0 -665 933 -
NP 1,084 1,728 4,516 8,370 -7,556 5,127 2,148 -36.58%
-
NP to SH 1,084 1,728 4,516 8,370 -7,556 5,127 2,148 -36.58%
-
Tax Rate 0.00% 13.08% 0.00% 0.00% - 11.48% -76.79% -
Total Cost 105,369 113,928 74,771 121,468 75,462 75,027 141,924 -17.99%
-
Net Worth 129,436 142,305 124,695 121,601 111,316 97,817 83,906 33.47%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 129,436 142,305 124,695 121,601 111,316 97,817 83,906 33.47%
NOSH 338,750 338,823 337,014 337,499 337,321 337,302 335,625 0.61%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 1.02% 1.49% 5.70% 6.45% -11.13% 6.40% 1.49% -
ROE 0.84% 1.21% 3.62% 6.88% -6.79% 5.24% 2.56% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 31.43 34.13 23.53 38.47 20.13 23.76 42.93 -18.75%
EPS 0.32 0.51 1.34 2.48 -2.24 1.52 0.64 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3821 0.42 0.37 0.3603 0.33 0.29 0.25 32.65%
Adjusted Per Share Value based on latest NOSH - 337,499
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 31.59 34.32 23.53 38.53 20.15 23.78 42.75 -18.24%
EPS 0.32 0.51 1.34 2.48 -2.24 1.52 0.64 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3841 0.4223 0.37 0.3608 0.3303 0.2903 0.249 33.46%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.31 0.38 0.40 0.49 0.44 0.47 0.46 -
P/RPS 0.99 1.11 1.70 1.27 2.19 1.98 1.07 -5.04%
P/EPS 96.88 74.51 29.85 19.76 -19.64 30.92 71.88 21.99%
EY 1.03 1.34 3.35 5.06 -5.09 3.23 1.39 -18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 1.08 1.36 1.33 1.62 1.84 -42.10%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/05/05 15/03/05 30/11/04 30/08/04 07/07/04 17/05/04 21/11/03 -
Price 0.19 0.35 0.40 0.40 0.48 0.38 0.44 -
P/RPS 0.60 1.03 1.70 1.04 2.38 1.60 1.03 -30.22%
P/EPS 59.38 68.63 29.85 16.13 -21.43 25.00 68.75 -9.29%
EY 1.68 1.46 3.35 6.20 -4.67 4.00 1.45 10.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.83 1.08 1.11 1.45 1.31 1.76 -56.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment