[PREMIER] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
22-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -34.07%
YoY- 137.13%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 150,849 127,732 79,287 144,072 204 1,508 9,500 58.50%
PBT 4,650 1,591 4,516 1,215 -5,766 -6,818 -11,775 -
Tax 0 0 0 933 -19 0 11,775 -
NP 4,650 1,591 4,516 2,148 -5,785 -6,818 0 -
-
NP to SH 4,650 1,591 4,516 2,148 -5,785 -6,818 -11,775 -
-
Tax Rate 0.00% 0.00% 0.00% -76.79% - - - -
Total Cost 146,199 126,141 74,771 141,924 5,989 8,326 9,500 57.68%
-
Net Worth 168,478 132,019 124,695 83,906 -279,076 -243,242 -142,697 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 168,478 132,019 124,695 83,906 -279,076 -243,242 -142,697 -
NOSH 336,956 338,510 337,014 335,625 19,948 20,052 19,957 60.13%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.08% 1.25% 5.70% 1.49% -2,835.78% -452.12% 0.00% -
ROE 2.76% 1.21% 3.62% 2.56% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 44.77 37.73 23.53 42.93 1.02 7.52 47.60 -1.01%
EPS 1.38 0.47 1.34 0.64 -29.00 -34.18 -59.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.39 0.37 0.25 -13.99 -12.13 -7.15 -
Adjusted Per Share Value based on latest NOSH - 335,625
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 44.76 37.90 23.53 42.75 0.06 0.45 2.82 58.49%
EPS 1.38 0.47 1.34 0.64 -1.72 -2.02 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4999 0.3917 0.37 0.249 -0.8281 -0.7218 -0.4234 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.19 0.20 0.40 0.46 0.28 0.28 0.77 -
P/RPS 0.42 0.53 1.70 1.07 0.00 3.72 1.62 -20.13%
P/EPS 13.77 42.55 29.85 71.88 0.00 -0.82 -1.31 -
EY 7.26 2.35 3.35 1.39 0.00 -121.43 -76.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 1.08 1.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/06 29/11/05 30/11/04 21/11/03 22/11/02 30/11/01 30/11/00 -
Price 0.22 0.17 0.40 0.44 0.28 0.28 0.72 -
P/RPS 0.49 0.45 1.70 1.03 0.00 3.72 1.51 -17.09%
P/EPS 15.94 36.17 29.85 68.75 0.00 -0.82 -1.22 -
EY 6.27 2.76 3.35 1.45 0.00 -121.43 -81.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 1.08 1.76 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment