[MUH] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 142.72%
YoY- 197.78%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 3,580 2,631 2,156 3,437 3,868 3,107 2,514 26.60%
PBT 140 -44 -43 137 -107 -583 436 -53.14%
Tax 0 0 -108 -50 -100 13 -597 -
NP 140 -44 -151 87 -207 -570 -161 -
-
NP to SH 141 -43 -151 88 -206 -569 -160 -
-
Tax Rate 0.00% - - 36.50% - - 136.93% -
Total Cost 3,440 2,675 2,307 3,350 4,075 3,677 2,675 18.27%
-
Net Worth 26,111 26,875 26,034 25,882 26,494 26,869 27,733 -3.94%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 26,111 26,875 26,034 25,882 26,494 26,869 27,733 -3.94%
NOSH 52,222 53,750 52,068 51,764 52,820 52,685 53,333 -1.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.91% -1.67% -7.00% 2.53% -5.35% -18.35% -6.40% -
ROE 0.54% -0.16% -0.58% 0.34% -0.78% -2.12% -0.58% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.86 4.89 4.14 6.64 7.32 5.90 4.71 28.51%
EPS 0.27 -0.08 -0.29 0.17 -0.39 -1.08 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.50 0.50 0.5016 0.51 0.52 -2.58%
Adjusted Per Share Value based on latest NOSH - 51,764
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.34 4.66 3.82 6.09 6.85 5.50 4.45 26.64%
EPS 0.25 -0.08 -0.27 0.16 -0.36 -1.01 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4623 0.4758 0.461 0.4583 0.4691 0.4757 0.491 -3.93%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.18 0.22 0.31 0.22 0.15 0.14 0.10 -
P/RPS 2.63 4.49 7.49 3.31 2.05 2.37 2.12 15.47%
P/EPS 66.67 -275.00 -106.90 129.41 -38.46 -12.96 -33.33 -
EY 1.50 -0.36 -0.94 0.77 -2.60 -7.71 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.62 0.44 0.30 0.27 0.19 53.17%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 28/02/08 29/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.14 0.25 0.21 0.33 0.17 0.12 0.16 -
P/RPS 2.04 5.11 5.07 4.97 2.32 2.03 3.39 -28.74%
P/EPS 51.85 -312.50 -72.41 194.12 -43.59 -11.11 -53.33 -
EY 1.93 -0.32 -1.38 0.52 -2.29 -9.00 -1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.50 0.42 0.66 0.34 0.24 0.31 -6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment