[MUH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 17.37%
YoY- 49.04%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 11,804 12,092 12,568 12,926 12,824 13,164 13,243 -7.38%
PBT 190 -57 -596 -117 -345 -458 -166 -
Tax -158 -258 -245 -734 -684 -584 -597 -58.81%
NP 32 -315 -841 -851 -1,029 -1,042 -763 -
-
NP to SH 35 -312 -838 -847 -1,025 -1,039 -761 -
-
Tax Rate 83.16% - - - - - - -
Total Cost 11,772 12,407 13,409 13,777 13,853 14,206 14,006 -10.94%
-
Net Worth 26,111 26,875 26,034 25,882 26,494 26,869 27,733 -3.94%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 26,111 26,875 26,034 25,882 26,494 26,869 27,733 -3.94%
NOSH 52,222 53,750 52,068 51,764 52,820 52,685 53,333 -1.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.27% -2.61% -6.69% -6.58% -8.02% -7.92% -5.76% -
ROE 0.13% -1.16% -3.22% -3.27% -3.87% -3.87% -2.74% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.60 22.50 24.14 24.97 24.28 24.99 24.83 -6.08%
EPS 0.07 -0.58 -1.61 -1.64 -1.94 -1.97 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.50 0.50 0.5016 0.51 0.52 -2.58%
Adjusted Per Share Value based on latest NOSH - 51,764
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 20.90 21.41 22.25 22.89 22.71 23.31 23.45 -7.39%
EPS 0.06 -0.55 -1.48 -1.50 -1.81 -1.84 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4623 0.4758 0.461 0.4583 0.4691 0.4757 0.491 -3.93%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.18 0.22 0.31 0.22 0.15 0.14 0.10 -
P/RPS 0.80 0.98 1.28 0.88 0.62 0.56 0.40 58.80%
P/EPS 268.57 -37.90 -19.26 -13.45 -7.73 -7.10 -7.01 -
EY 0.37 -2.64 -5.19 -7.44 -12.94 -14.09 -14.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.62 0.44 0.30 0.27 0.19 53.17%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 28/02/08 29/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.14 0.25 0.21 0.33 0.17 0.12 0.16 -
P/RPS 0.62 1.11 0.87 1.32 0.70 0.48 0.64 -2.09%
P/EPS 208.89 -43.07 -13.05 -20.17 -8.76 -6.08 -11.21 -
EY 0.48 -2.32 -7.66 -4.96 -11.41 -16.43 -8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.50 0.42 0.66 0.34 0.24 0.31 -6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment