[PTARAS] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 31.77%
YoY- 10.52%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 35,762 47,356 57,339 74,110 64,194 61,746 48,889 -18.79%
PBT 8,415 14,799 18,245 20,245 15,281 25,458 13,681 -27.65%
Tax -1,693 -3,346 -4,461 -5,074 -3,768 -4,754 -4,419 -47.21%
NP 6,722 11,453 13,784 15,171 11,513 20,704 9,262 -19.22%
-
NP to SH 6,722 11,453 13,784 15,171 11,513 20,704 9,262 -19.22%
-
Tax Rate 20.12% 22.61% 24.45% 25.06% 24.66% 18.67% 32.30% -
Total Cost 29,040 35,903 43,555 58,939 52,681 41,042 39,627 -18.70%
-
Net Worth 352,495 343,590 338,188 324,401 318,206 308,152 300,216 11.28%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 17,744 11,219 - - 14,444 9,581 -
Div Payout % - 154.93% 81.40% - - 69.77% 103.45% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 352,495 343,590 338,188 324,401 318,206 308,152 300,216 11.28%
NOSH 163,951 161,309 160,279 161,393 159,902 160,496 159,689 1.76%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 18.80% 24.18% 24.04% 20.47% 17.93% 33.53% 18.94% -
ROE 1.91% 3.33% 4.08% 4.68% 3.62% 6.72% 3.09% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.81 29.36 35.77 45.92 40.15 38.47 30.62 -20.22%
EPS 4.10 7.10 8.60 9.40 7.20 12.90 5.80 -20.62%
DPS 0.00 11.00 7.00 0.00 0.00 9.00 6.00 -
NAPS 2.15 2.13 2.11 2.01 1.99 1.92 1.88 9.34%
Adjusted Per Share Value based on latest NOSH - 161,393
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.82 28.90 34.99 45.22 39.17 37.68 29.83 -18.80%
EPS 4.10 6.99 8.41 9.26 7.03 12.63 5.65 -19.23%
DPS 0.00 10.83 6.85 0.00 0.00 8.81 5.85 -
NAPS 2.151 2.0967 2.0637 1.9796 1.9418 1.8804 1.832 11.28%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.33 3.77 4.03 3.73 4.60 4.40 3.09 -
P/RPS 15.27 12.84 11.27 8.12 11.46 11.44 10.09 31.78%
P/EPS 81.22 53.10 46.86 39.68 63.89 34.11 53.28 32.42%
EY 1.23 1.88 2.13 2.52 1.57 2.93 1.88 -24.61%
DY 0.00 2.92 1.74 0.00 0.00 2.05 1.94 -
P/NAPS 1.55 1.77 1.91 1.86 2.31 2.29 1.64 -3.68%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 26/08/15 15/05/15 24/02/15 21/11/14 28/08/14 21/05/14 -
Price 3.54 3.11 4.08 4.36 4.36 4.44 4.07 -
P/RPS 16.23 10.59 11.40 9.50 10.86 11.54 13.29 14.23%
P/EPS 86.34 43.80 47.44 46.38 60.56 34.42 70.17 14.81%
EY 1.16 2.28 2.11 2.16 1.65 2.91 1.43 -13.00%
DY 0.00 3.54 1.72 0.00 0.00 2.03 1.47 -
P/NAPS 1.65 1.46 1.93 2.17 2.19 2.31 2.16 -16.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment