[YOKO] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -87.27%
YoY- -76.44%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 29,713 27,655 25,164 24,554 24,668 18,404 23,901 15.63%
PBT 1,818 -2,574 -3,644 63 -765 1,323 1,299 25.14%
Tax -119 -75 -129 56 1,700 -482 -952 -75.03%
NP 1,699 -2,649 -3,773 119 935 841 347 188.62%
-
NP to SH 1,729 -2,649 -3,773 119 935 841 347 192.01%
-
Tax Rate 6.55% - - -88.89% - 36.43% 73.29% -
Total Cost 28,014 30,304 28,937 24,435 23,733 17,563 23,554 12.26%
-
Net Worth 48,777 47,054 50,103 54,211 54,795 53,597 39,987 14.17%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 48,777 47,054 50,103 54,211 54,795 53,597 39,987 14.17%
NOSH 43,551 43,569 43,568 44,074 43,488 43,575 33,047 20.22%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 5.72% -9.58% -14.99% 0.48% 3.79% 4.57% 1.45% -
ROE 3.54% -5.63% -7.53% 0.22% 1.71% 1.57% 0.87% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 68.22 63.47 57.76 55.71 56.72 42.24 72.32 -3.81%
EPS 3.97 -6.08 -8.66 0.27 2.15 1.93 1.05 142.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.08 1.15 1.23 1.26 1.23 1.21 -5.02%
Adjusted Per Share Value based on latest NOSH - 44,074
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 34.85 32.43 29.51 28.80 28.93 21.58 28.03 15.64%
EPS 2.03 -3.11 -4.42 0.14 1.10 0.99 0.41 190.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5721 0.5518 0.5876 0.6358 0.6426 0.6286 0.469 14.17%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.30 0.39 0.43 0.47 0.50 0.52 0.54 -
P/RPS 0.44 0.61 0.74 0.84 0.88 1.23 0.75 -29.94%
P/EPS 7.56 -6.41 -4.97 174.07 23.26 26.94 51.43 -72.17%
EY 13.23 -15.59 -20.14 0.57 4.30 3.71 1.94 260.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.37 0.38 0.40 0.42 0.45 -28.88%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 27/05/05 28/02/05 25/11/04 20/08/04 27/05/04 26/02/04 -
Price 0.26 0.30 0.46 0.46 0.46 0.43 0.57 -
P/RPS 0.38 0.47 0.80 0.83 0.81 1.02 0.79 -38.63%
P/EPS 6.55 -4.93 -5.31 170.37 21.40 22.28 54.29 -75.61%
EY 15.27 -20.27 -18.83 0.59 4.67 4.49 1.84 310.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.40 0.37 0.37 0.35 0.47 -37.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment