[SUIWAH] QoQ Quarter Result on 31-May-2015 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -98.02%
YoY- -98.54%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Quarter Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 108,933 87,083 92,366 89,074 121,473 90,365 98,124 7.23%
PBT 2,150 1,285 3,892 2,413 5,666 4,879 3,320 -25.20%
Tax -785 -841 -1,182 -2,327 -1,257 -1,521 -1,038 -17.03%
NP 1,365 444 2,710 86 4,409 3,358 2,282 -29.07%
-
NP to SH 1,355 437 2,707 87 4,403 3,355 2,282 -29.42%
-
Tax Rate 36.51% 65.45% 30.37% 96.44% 22.18% 31.17% 31.27% -
Total Cost 107,568 86,639 89,656 88,988 117,064 87,007 95,842 8.02%
-
Net Worth 0 206,999 209,333 202,159 206,390 202,447 201,825 -
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - 3,359 - - - -
Div Payout % - - - 3,862.07% - - - -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 0 206,999 209,333 202,159 206,390 202,447 201,825 -
NOSH 57,172 57,500 57,351 55,999 57,330 57,350 57,336 -0.19%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 1.25% 0.51% 2.93% 0.10% 3.63% 3.72% 2.33% -
ROE 0.00% 0.21% 1.29% 0.04% 2.13% 1.66% 1.13% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 190.53 151.45 161.05 159.06 211.88 157.57 171.14 7.43%
EPS 2.37 0.76 4.72 0.15 7.68 5.85 3.98 -29.28%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.00 3.60 3.65 3.61 3.60 3.53 3.52 -
Adjusted Per Share Value based on latest NOSH - 55,999
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 178.58 142.76 151.42 146.02 199.14 148.14 160.86 7.23%
EPS 2.22 0.72 4.44 0.14 7.22 5.50 3.74 -29.43%
DPS 0.00 0.00 0.00 5.51 0.00 0.00 0.00 -
NAPS 0.00 3.3934 3.4317 3.3141 3.3835 3.3188 3.3086 -
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 2.57 2.88 2.70 3.10 2.65 2.67 2.94 -
P/RPS 1.35 1.90 1.68 1.95 1.25 1.69 1.72 -14.94%
P/EPS 108.44 378.95 57.20 1,995.40 34.51 45.64 73.87 29.25%
EY 0.92 0.26 1.75 0.05 2.90 2.19 1.35 -22.61%
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.74 0.86 0.74 0.76 0.84 -
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date - 28/01/16 27/10/15 31/07/15 24/04/15 28/01/15 17/10/14 -
Price 0.00 2.56 2.81 3.08 3.10 2.65 2.67 -
P/RPS 0.00 1.69 1.74 1.94 1.46 1.68 1.56 -
P/EPS 0.00 336.84 59.53 1,982.53 40.36 45.30 67.09 -
EY 0.00 0.30 1.68 0.05 2.48 2.21 1.49 -
DY 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
P/NAPS 0.00 0.71 0.77 0.85 0.86 0.75 0.76 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment