[SUIWAH] QoQ Quarter Result on 31-May-2016 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 130.85%
YoY- 3495.4%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 115,082 92,167 96,584 87,452 108,933 108,933 87,083 25.00%
PBT 3,684 3,875 3,129 5,101 2,150 2,150 1,285 132.34%
Tax -1,160 -1,291 -1,256 -2,001 -785 -785 -841 29.35%
NP 2,524 2,584 1,873 3,100 1,365 1,365 444 301.87%
-
NP to SH 2,525 2,586 1,874 3,128 1,355 1,355 437 307.15%
-
Tax Rate 31.49% 33.32% 40.14% 39.23% 36.51% 36.51% 65.45% -
Total Cost 112,558 89,583 94,711 84,352 107,568 107,568 86,639 23.30%
-
Net Worth 219,267 215,263 214,908 213,018 206,966 0 206,999 4.71%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - - 2,004 - - - -
Div Payout % - - - 64.07% - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 219,267 215,263 214,908 213,018 206,966 0 206,999 4.71%
NOSH 61,000 61,000 57,308 57,263 57,172 57,172 57,500 4.84%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 2.19% 2.80% 1.94% 3.54% 1.25% 1.25% 0.51% -
ROE 1.15% 1.20% 0.87% 1.47% 0.65% 0.00% 0.21% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 201.02 160.99 168.53 152.72 190.53 190.53 151.45 25.43%
EPS 4.41 4.52 3.27 5.46 2.37 2.37 0.76 308.54%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 3.83 3.76 3.75 3.72 3.62 0.00 3.60 5.08%
Adjusted Per Share Value based on latest NOSH - 57,263
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 188.66 151.09 158.33 143.36 178.58 178.58 142.76 25.00%
EPS 4.14 4.24 3.07 5.13 2.22 2.22 0.72 305.57%
DPS 0.00 0.00 0.00 3.29 0.00 0.00 0.00 -
NAPS 3.5945 3.5289 3.5231 3.4921 3.3929 0.00 3.3934 4.71%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 2.60 2.28 2.32 2.40 2.57 2.57 2.88 -
P/RPS 1.29 1.42 1.38 1.57 1.35 1.35 1.90 -26.65%
P/EPS 58.95 50.48 70.95 43.94 108.44 108.44 378.95 -77.44%
EY 1.70 1.98 1.41 2.28 0.92 0.92 0.26 349.50%
DY 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.62 0.65 0.71 0.00 0.80 -12.19%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/04/17 24/01/17 28/10/16 29/07/16 29/04/16 - 28/01/16 -
Price 2.60 2.47 2.41 2.35 2.50 0.00 2.56 -
P/RPS 1.29 1.53 1.43 1.54 1.31 0.00 1.69 -19.44%
P/EPS 58.95 54.68 73.70 43.02 105.49 0.00 336.84 -75.21%
EY 1.70 1.83 1.36 2.32 0.95 0.00 0.30 300.85%
DY 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.64 0.63 0.69 0.00 0.71 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment