[LSTEEL] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 1398.35%
YoY- 2356.68%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 45,153 41,769 40,350 55,542 42,676 44,081 49,958 -6.50%
PBT -3,510 -636 8,343 14,798 1,465 1,917 3,424 -
Tax 121 -134 -666 -281 -497 -904 -946 -
NP -3,389 -770 7,677 14,517 968 1,013 2,478 -
-
NP to SH -3,387 -769 7,679 14,519 969 1,016 2,479 -
-
Tax Rate - - 7.98% 1.90% 33.92% 47.16% 27.63% -
Total Cost 48,542 42,539 32,673 41,025 41,708 43,068 47,480 1.48%
-
Net Worth 344,886 352,152 352,335 318,603 18,565,554 187,000 184,310 51.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 3,089 - - - - 2,017 -
Div Payout % - 0.00% - - - - 81.40% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 344,886 352,152 352,335 318,603 18,565,554 187,000 184,310 51.67%
NOSH 154,657 160,449 160,334 160,334 140,334 140,334 140,334 6.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.51% -1.84% 19.03% 26.14% 2.27% 2.30% 4.96% -
ROE -0.98% -0.22% 2.18% 4.56% 0.01% 0.54% 1.35% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.20 27.04 26.11 37.31 31.72 32.77 37.13 -14.76%
EPS -2.19 -0.50 4.97 9.75 0.72 0.76 1.84 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 2.23 2.28 2.28 2.14 138.00 1.39 1.37 38.25%
Adjusted Per Share Value based on latest NOSH - 160,334
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.20 27.01 26.09 35.91 27.59 28.50 32.30 -6.48%
EPS -2.19 -0.50 4.97 9.39 0.63 0.66 1.60 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 1.30 -
NAPS 2.23 2.277 2.2782 2.0601 120.043 1.2091 1.1917 51.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.46 0.555 0.49 0.455 0.475 0.44 0.485 -
P/RPS 1.58 2.05 1.88 1.22 1.50 1.34 1.31 13.26%
P/EPS -21.00 -111.47 9.86 4.67 65.95 58.26 26.32 -
EY -4.76 -0.90 10.14 21.43 1.52 1.72 3.80 -
DY 0.00 3.60 0.00 0.00 0.00 0.00 3.09 -
P/NAPS 0.21 0.24 0.21 0.21 0.00 0.32 0.35 -28.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 31/05/24 26/02/24 17/11/23 23/08/23 31/05/23 -
Price 0.46 0.53 0.535 0.48 0.52 0.47 0.45 -
P/RPS 1.58 1.96 2.05 1.29 1.64 1.43 1.21 19.40%
P/EPS -21.00 -106.45 10.77 4.92 72.20 62.23 24.42 -
EY -4.76 -0.94 9.29 20.32 1.39 1.61 4.09 -
DY 0.00 3.77 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.21 0.23 0.23 0.22 0.00 0.34 0.33 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment