[GMUTUAL] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -104.2%
YoY- -101.06%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 18,143 15,380 11,054 12,283 12,826 16,821 8,848 61.33%
PBT 4,520 3,489 1,599 1,117 3,310 4,068 1,391 119.22%
Tax -1,201 -981 -562 -1,219 -884 -1,042 -759 35.75%
NP 3,319 2,508 1,037 -102 2,426 3,026 632 201.82%
-
NP to SH 3,319 2,508 1,037 -102 2,426 3,026 632 201.82%
-
Tax Rate 26.57% 28.12% 35.15% 109.13% 26.71% 25.61% 54.57% -
Total Cost 14,824 12,872 10,017 12,385 10,400 13,795 8,216 48.15%
-
Net Worth 356,827 353,071 349,315 349,315 353,071 349,315 345,559 2.16%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 1,878 - - - 1,878 - -
Div Payout % - 74.88% - - - 62.06% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 356,827 353,071 349,315 349,315 353,071 349,315 345,559 2.16%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.29% 16.31% 9.38% -0.83% 18.91% 17.99% 7.14% -
ROE 0.93% 0.71% 0.30% -0.03% 0.69% 0.87% 0.18% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.83 4.09 2.94 3.27 3.41 4.48 2.36 61.12%
EPS 0.88 0.67 0.28 -0.03 0.65 0.81 0.17 198.94%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.95 0.94 0.93 0.93 0.94 0.93 0.92 2.16%
Adjusted Per Share Value based on latest NOSH - 375,607
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.83 4.09 2.94 3.27 3.41 4.48 2.36 61.12%
EPS 0.88 0.67 0.28 -0.03 0.65 0.81 0.17 198.94%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.95 0.94 0.93 0.93 0.94 0.93 0.92 2.16%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.255 0.295 0.275 0.265 0.35 0.36 0.395 -
P/RPS 5.28 7.20 9.34 8.10 10.25 8.04 16.77 -53.68%
P/EPS 28.86 44.18 99.61 -975.84 54.19 44.69 234.75 -75.24%
EY 3.47 2.26 1.00 -0.10 1.85 2.24 0.43 301.81%
DY 0.00 1.69 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 0.27 0.31 0.30 0.28 0.37 0.39 0.43 -26.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 27/05/19 25/02/19 03/12/18 30/08/18 28/05/18 -
Price 0.265 0.27 0.265 0.28 0.31 0.355 0.35 -
P/RPS 5.49 6.59 9.00 8.56 9.08 7.93 14.86 -48.48%
P/EPS 29.99 40.44 95.98 -1,031.08 48.00 44.07 208.01 -72.47%
EY 3.33 2.47 1.04 -0.10 2.08 2.27 0.48 263.32%
DY 0.00 1.85 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.28 0.29 0.28 0.30 0.33 0.38 0.38 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment