[PUC] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -12.75%
YoY- -1029.44%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 12,551 8,601 6,908 20,301 36,514 47,780 57,335 -63.64%
PBT -72,131 -73,544 -83,696 -72,852 -64,213 -55,564 10,229 -
Tax -17 18 -3,149 -3,148 -3,194 -3,219 -2,103 -95.96%
NP -72,148 -73,526 -86,845 -76,000 -67,407 -58,783 8,126 -
-
NP to SH -72,148 -73,526 -86,845 -76,000 -67,407 -58,783 8,126 -
-
Tax Rate - - - - - - 20.56% -
Total Cost 84,699 82,127 93,753 96,301 103,921 106,563 49,209 43.57%
-
Net Worth 161,337 212,324 313,379 194,259 200,288 191,124 253,447 -25.97%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 161,337 212,324 313,379 194,259 200,288 191,124 253,447 -25.97%
NOSH 888,692 655,490 617,147 474,730 474,730 2,373,651 2,200,836 -45.33%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -574.84% -854.85% -1,257.17% -374.37% -184.61% -123.03% 14.17% -
ROE -44.72% -34.63% -27.71% -39.12% -33.65% -30.76% 3.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.60 0.99 0.73 4.28 7.69 2.19 2.69 -29.25%
EPS -9.21 -8.46 -9.12 -16.01 -14.20 -2.69 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.206 0.2442 0.3291 0.4092 0.4219 0.0875 0.1187 44.36%
Adjusted Per Share Value based on latest NOSH - 474,730
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.45 0.31 0.25 0.73 1.32 1.73 2.07 -63.81%
EPS -2.61 -2.66 -3.14 -2.75 -2.44 -2.12 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0767 0.1133 0.0702 0.0724 0.0691 0.0916 -25.98%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.11 0.16 0.245 0.14 0.095 0.045 0.065 -
P/RPS 6.86 16.17 33.77 3.27 1.24 2.06 2.42 100.16%
P/EPS -1.19 -1.89 -2.69 -0.87 -0.67 -1.67 17.08 -
EY -83.75 -52.85 -37.23 -114.35 -149.46 -59.80 5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.74 0.34 0.23 0.51 0.55 -2.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 31/03/21 30/11/20 26/08/20 16/06/20 28/02/20 22/11/19 -
Price 0.15 0.11 0.15 0.30 0.12 0.04 0.05 -
P/RPS 9.36 11.12 20.68 7.02 1.56 1.83 1.86 193.36%
P/EPS -1.63 -1.30 -1.64 -1.87 -0.85 -1.49 13.14 -
EY -61.41 -76.88 -60.80 -53.36 -118.33 -67.28 7.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.45 0.46 0.73 0.28 0.46 0.42 44.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment