[PUC] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 22.13%
YoY- 141.06%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 47,780 57,335 50,898 49,712 52,470 50,733 56,341 -10.37%
PBT -55,564 10,229 10,304 9,981 8,535 -15,697 -16,918 120.47%
Tax -3,219 -2,103 -2,110 -2,099 -2,079 -472 -342 343.97%
NP -58,783 8,126 8,194 7,882 6,456 -16,169 -17,260 125.85%
-
NP to SH -58,783 8,126 8,177 7,865 6,440 -16,184 -17,248 125.96%
-
Tax Rate - 20.56% 20.48% 21.03% 24.36% - - -
Total Cost 106,563 49,209 42,704 41,830 46,014 66,902 73,601 27.89%
-
Net Worth 191,124 253,447 252,071 244,597 208,952 194,550 199,003 -2.65%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 191,124 253,447 252,071 244,597 208,952 194,550 199,003 -2.65%
NOSH 2,373,651 2,200,836 2,157,864 2,157,864 1,920,503 1,486,250 1,591,749 30.43%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -123.03% 14.17% 16.10% 15.86% 12.30% -31.87% -30.63% -
ROE -30.76% 3.21% 3.24% 3.22% 3.08% -8.32% -8.67% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.19 2.69 2.40 2.40 3.21 3.41 3.72 -29.68%
EPS -2.69 0.38 0.39 0.38 0.39 -1.09 -1.14 76.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0875 0.1187 0.1191 0.1179 0.1277 0.1309 0.1315 -23.72%
Adjusted Per Share Value based on latest NOSH - 2,157,864
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.73 2.07 1.84 1.80 1.90 1.83 2.04 -10.37%
EPS -2.12 0.29 0.30 0.28 0.23 -0.58 -0.62 126.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0691 0.0916 0.0911 0.0884 0.0755 0.0703 0.0719 -2.60%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.045 0.065 0.065 0.095 0.115 0.15 0.19 -
P/RPS 2.06 2.42 2.70 3.96 3.59 4.39 5.10 -45.26%
P/EPS -1.67 17.08 16.82 25.06 29.22 -13.78 -16.67 -78.33%
EY -59.80 5.85 5.94 3.99 3.42 -7.26 -6.00 361.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.55 0.81 0.90 1.15 1.44 -49.84%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 22/11/19 28/08/19 28/05/19 28/02/19 29/11/18 30/08/18 -
Price 0.04 0.05 0.07 0.075 0.095 0.12 0.165 -
P/RPS 1.83 1.86 2.91 3.13 2.96 3.52 4.43 -44.44%
P/EPS -1.49 13.14 18.12 19.78 24.14 -11.02 -14.48 -77.94%
EY -67.28 7.61 5.52 5.05 4.14 -9.07 -6.91 354.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.59 0.64 0.74 0.92 1.25 -48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment