[PUC] QoQ TTM Result on 31-Mar-2024

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- -15.69%
YoY- 62.89%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 24,259 24,080 24,423 24,415 11,124 15,243 19,245 16.70%
PBT -56,965 -17,840 -15,419 -30,660 -41,330 -47,893 -48,895 10.73%
Tax -59 -4 -3 2 9 -16 -38 34.12%
NP -57,024 -17,844 -15,422 -30,658 -41,321 -47,909 -48,933 10.75%
-
NP to SH -57,017 -17,842 -15,422 -30,658 -41,321 -48,073 -49,156 10.40%
-
Tax Rate - - - - - - - -
Total Cost 81,283 41,924 39,845 55,073 52,445 63,152 68,178 12.44%
-
Net Worth 109,548 138,709 141,192 164,244 162,310 160,609 163,647 -23.49%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 109,548 138,709 141,192 164,244 162,310 160,609 163,647 -23.49%
NOSH 2,367,787 2,367,787 2,367,787 1,821,375 1,821,375 1,821,375 1,721,375 23.70%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -235.06% -74.10% -63.15% -125.57% -371.46% -314.30% -254.26% -
ROE -52.05% -12.86% -10.92% -18.67% -25.46% -29.93% -30.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.16 1.19 1.27 1.36 0.62 0.87 1.20 -2.23%
EPS -2.72 -0.88 -0.80 -1.70 -2.31 -2.74 -3.07 -7.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0685 0.0736 0.0913 0.0908 0.0916 0.1022 -36.12%
Adjusted Per Share Value based on latest NOSH - 2,367,787
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.89 0.88 0.90 0.90 0.41 0.56 0.71 16.27%
EPS -2.09 -0.66 -0.57 -1.13 -1.52 -1.77 -1.81 10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.051 0.0519 0.0603 0.0596 0.059 0.0601 -23.53%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.05 0.04 0.035 0.03 0.03 0.035 -
P/RPS 4.76 4.20 3.14 2.58 4.82 3.45 2.91 38.86%
P/EPS -2.02 -5.67 -4.98 -2.05 -1.30 -1.09 -1.14 46.48%
EY -49.40 -17.62 -20.10 -48.69 -77.05 -91.39 -87.71 -31.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.73 0.54 0.38 0.33 0.33 0.34 112.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 27/02/24 30/11/23 28/08/23 31/05/23 28/02/23 -
Price 0.04 0.05 0.055 0.05 0.03 0.03 0.035 -
P/RPS 3.46 4.20 4.32 3.68 4.82 3.45 2.91 12.24%
P/EPS -1.47 -5.67 -6.84 -2.93 -1.30 -1.09 -1.14 18.48%
EY -67.92 -17.62 -14.62 -34.08 -77.05 -91.39 -87.71 -15.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.75 0.55 0.33 0.33 0.34 72.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment