[REDTONE] QoQ TTM Result on 30-Nov-2003 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
07-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
30-Nov-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 109,666 62,444 27,451 0 0 -
PBT 16,365 9,531 3,015 0 0 -
Tax -523 -178 38 0 0 -
NP 15,842 9,353 3,053 0 0 -
-
NP to SH 15,842 9,353 3,053 0 0 -
-
Tax Rate 3.20% 1.87% -1.26% - - -
Total Cost 93,824 53,091 24,398 0 0 -
-
Net Worth 51,207 47,023 16,902 0 0 -
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div 10,080 10,080 - - - -
Div Payout % 63.63% 107.77% - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 51,207 47,023 16,902 0 0 -
NOSH 252,499 252,000 110,615 11,410 0 -
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin 14.45% 14.98% 11.12% 0.00% 0.00% -
ROE 30.94% 19.89% 18.06% 0.00% 0.00% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 43.43 24.78 24.82 0.00 0.00 -
EPS 6.27 3.71 2.76 0.00 0.00 -
DPS 3.99 4.00 0.00 0.00 0.00 -
NAPS 0.2028 0.1866 0.1528 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 11,410
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 14.15 8.06 3.54 0.00 0.00 -
EPS 2.04 1.21 0.39 0.00 0.00 -
DPS 1.30 1.30 0.00 0.00 0.00 -
NAPS 0.0661 0.0607 0.0218 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 31/08/04 31/05/04 27/02/04 - - -
Price 1.97 1.68 1.66 0.00 0.00 -
P/RPS 4.54 6.78 6.69 0.00 0.00 -
P/EPS 31.40 45.26 60.14 0.00 0.00 -
EY 3.18 2.21 1.66 0.00 0.00 -
DY 2.03 2.38 0.00 0.00 0.00 -
P/NAPS 9.71 9.00 10.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 25/10/04 - - - - -
Price 2.15 0.00 0.00 0.00 0.00 -
P/RPS 4.95 0.00 0.00 0.00 0.00 -
P/EPS 34.27 0.00 0.00 0.00 0.00 -
EY 2.92 0.00 0.00 0.00 0.00 -
DY 1.86 0.00 0.00 0.00 0.00 -
P/NAPS 10.60 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment