[MMAG] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 29.36%
YoY- 61.35%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 432,512 422,096 387,611 342,819 386,144 384,710 366,254 11.75%
PBT -77,537 -85,079 -28,629 -23,977 -30,586 -29,645 -42,386 49.74%
Tax 462 472 816 -218 -191 -205 -214 -
NP -77,075 -84,607 -27,813 -24,195 -30,777 -29,850 -42,600 48.64%
-
NP to SH -62,410 -69,704 -15,212 -15,261 -21,604 -20,906 -41,634 31.07%
-
Tax Rate - - - - - - - -
Total Cost 509,587 506,703 415,424 367,014 416,921 414,560 408,854 15.86%
-
Net Worth 170,536 173,201 358,168 378,445 302,242 378,385 210,413 -13.10%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 170,536 173,201 358,168 378,445 302,242 378,385 210,413 -13.10%
NOSH 2,422,391 2,422,391 2,422,391 1,703,173 1,703,173 1,312,469 1,312,469 50.63%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -17.82% -20.04% -7.18% -7.06% -7.97% -7.76% -11.63% -
ROE -36.60% -40.24% -4.25% -4.03% -7.15% -5.53% -19.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.85 17.42 17.46 20.13 28.57 29.31 31.30 -31.30%
EPS -2.58 -2.88 -0.69 -0.90 -1.60 -1.59 -3.56 -19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0715 0.1613 0.2222 0.2236 0.2883 0.1798 -46.57%
Adjusted Per Share Value based on latest NOSH - 1,703,173
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 18.73 18.28 16.78 14.84 16.72 16.66 15.86 11.76%
EPS -2.70 -3.02 -0.66 -0.66 -0.94 -0.91 -1.80 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.075 0.1551 0.1639 0.1309 0.1638 0.0911 -13.13%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.015 0.02 0.025 0.035 0.055 0.07 0.075 -
P/RPS 0.08 0.11 0.14 0.17 0.19 0.24 0.24 -52.02%
P/EPS -0.58 -0.70 -3.65 -3.91 -3.44 -4.39 -2.11 -57.82%
EY -171.76 -143.87 -27.40 -25.60 -29.06 -22.76 -47.44 136.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.15 0.16 0.25 0.24 0.42 -37.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 23/02/23 30/11/22 30/08/22 31/05/22 24/02/22 -
Price 0.015 0.015 0.02 0.025 0.04 0.065 0.075 -
P/RPS 0.08 0.09 0.11 0.12 0.14 0.22 0.24 -52.02%
P/EPS -0.58 -0.52 -2.92 -2.79 -2.50 -4.08 -2.11 -57.82%
EY -171.76 -191.83 -34.25 -35.84 -39.96 -24.51 -47.44 136.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.12 0.11 0.18 0.23 0.42 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment