[ARTRONIQ] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 13.84%
YoY- 1151.7%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 60,664 61,864 57,384 56,226 51,176 48,327 49,659 14.23%
PBT 1,468 2,337 2,073 1,982 1,714 382 -51 -
Tax -427 -549 -453 -436 -356 -110 48 -
NP 1,041 1,788 1,620 1,546 1,358 272 -3 -
-
NP to SH 1,041 1,788 1,620 1,546 1,358 272 -3 -
-
Tax Rate 29.09% 23.49% 21.85% 22.00% 20.77% 28.80% - -
Total Cost 59,623 60,076 55,764 54,680 49,818 48,055 49,662 12.92%
-
Net Worth 34,411 34,125 33,689 33,809 34,231 32,336 31,929 5.10%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 34,411 34,125 33,689 33,809 34,231 32,336 31,929 5.10%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.72% 2.89% 2.82% 2.75% 2.65% 0.56% -0.01% -
ROE 3.03% 5.24% 4.81% 4.57% 3.97% 0.84% -0.01% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 40.34 41.13 38.15 37.38 34.03 32.13 33.02 14.23%
EPS 0.69 1.19 1.08 1.03 0.90 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2288 0.2269 0.224 0.2248 0.2276 0.215 0.2123 5.10%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 14.87 15.16 14.07 13.78 12.54 11.85 12.17 14.24%
EPS 0.26 0.44 0.40 0.38 0.33 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0837 0.0826 0.0829 0.0839 0.0793 0.0783 5.11%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.14 0.145 0.145 0.14 0.125 0.135 0.175 -
P/RPS 0.35 0.35 0.38 0.37 0.37 0.42 0.53 -24.10%
P/EPS 20.23 12.20 13.46 13.62 13.84 74.65 -8,773.33 -
EY 4.94 8.20 7.43 7.34 7.22 1.34 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.65 0.62 0.55 0.63 0.82 -17.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 08/08/16 20/05/16 26/02/16 25/11/15 20/08/15 29/05/15 -
Price 0.135 0.15 0.175 0.13 0.12 0.11 0.14 -
P/RPS 0.33 0.36 0.46 0.35 0.35 0.34 0.42 -14.81%
P/EPS 19.50 12.62 16.25 12.65 13.29 60.82 -7,018.67 -
EY 5.13 7.93 6.16 7.91 7.52 1.64 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.78 0.58 0.53 0.51 0.66 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment