[SERSOL] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 178.32%
YoY- 110.36%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,286 15,286 15,726 14,091 15,346 17,459 17,505 -8.61%
PBT 3,124 -3,959 -16,099 -16,268 -30,044 -22,676 -16,354 -
Tax -13 -13 -7 -7 19 18 19 -
NP 3,111 -3,972 -16,106 -16,275 -30,025 -22,658 -16,335 -
-
NP to SH 3,111 -3,972 -16,106 -16,275 -30,025 -22,658 -16,335 -
-
Tax Rate 0.42% - - - - - - -
Total Cost 12,175 19,258 31,832 30,366 45,371 40,117 33,840 -49.32%
-
Net Worth 22,527 21,943 21,943 21,943 21,943 28,976 31,071 -19.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 22,527 21,943 21,943 21,943 21,943 28,976 31,071 -19.24%
NOSH 750,909 731,449 731,449 731,449 731,449 731,449 677,058 7.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.35% -25.98% -102.42% -115.50% -195.65% -129.78% -93.32% -
ROE 13.81% -18.10% -73.40% -74.17% -136.83% -78.20% -52.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.04 2.09 2.15 1.93 2.10 2.41 2.82 -19.36%
EPS 0.41 -0.54 -2.20 -2.23 -4.10 -3.13 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.03 0.04 0.05 -28.79%
Adjusted Per Share Value based on latest NOSH - 750,909
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.04 2.04 2.09 1.88 2.04 2.33 2.33 -8.45%
EPS 0.41 -0.53 -2.14 -2.17 -4.00 -3.02 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0292 0.0292 0.0292 0.0292 0.0386 0.0414 -19.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.075 0.10 0.10 0.13 0.16 0.115 0.165 -
P/RPS 3.68 4.79 4.65 6.75 7.63 4.77 5.86 -26.60%
P/EPS 18.10 -18.42 -4.54 -5.84 -3.90 -3.68 -6.28 -
EY 5.52 -5.43 -22.02 -17.12 -25.66 -27.20 -15.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.33 3.33 4.33 5.33 2.88 3.30 -16.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 29/02/24 24/11/23 30/08/23 26/05/23 -
Price 0.07 0.085 0.11 0.12 0.13 0.15 0.125 -
P/RPS 3.44 4.07 5.12 6.23 6.20 6.22 4.44 -15.60%
P/EPS 16.90 -15.65 -5.00 -5.39 -3.17 -4.80 -4.76 -
EY 5.92 -6.39 -20.02 -18.54 -31.58 -20.85 -21.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.83 3.67 4.00 4.33 3.75 2.50 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment