[ASDION] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 298.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 7,879 7,034 5,024 3,216 1,284 0 -
PBT 861 874 735 660 163 0 -
Tax -214 -329 -165 -142 -33 0 -
NP 647 545 570 518 130 0 -
-
NP to SH 647 672 570 518 130 0 -
-
Tax Rate 24.85% 37.64% 22.45% 21.52% 20.25% - -
Total Cost 7,232 6,489 4,454 2,698 1,154 0 -
-
Net Worth 8,904 8,697 8,940 391,233 2,364 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 8,904 8,697 8,940 391,233 2,364 0 -
NOSH 40,384 39,230 40,000 116,269 13,684 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 8.21% 7.75% 11.35% 16.11% 10.12% 0.00% -
ROE 7.27% 7.73% 6.38% 0.13% 5.50% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 19.51 17.93 12.56 12.93 9.38 0.00 -
EPS 1.60 1.71 1.43 2.08 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2205 0.2217 0.2235 15.73 0.1728 0.00 -
Adjusted Per Share Value based on latest NOSH - 116,269
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 3.08 2.75 1.96 1.26 0.50 0.00 -
EPS 0.25 0.26 0.22 0.20 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0348 0.034 0.0349 1.5288 0.0092 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - - -
Price 0.70 0.70 0.75 0.00 0.00 0.00 -
P/RPS 3.59 3.90 5.97 0.00 0.00 0.00 -
P/EPS 43.69 40.87 52.63 0.00 0.00 0.00 -
EY 2.29 2.45 1.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.16 3.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/11/05 30/08/05 - - - - -
Price 0.69 0.71 0.00 0.00 0.00 0.00 -
P/RPS 3.54 3.96 0.00 0.00 0.00 0.00 -
P/EPS 43.07 41.45 0.00 0.00 0.00 0.00 -
EY 2.32 2.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment