[MQTECH] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -3.94%
YoY- 31.8%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 16,148 13,834 11,355 11,515 16,328 20,551 22,226 -19.19%
PBT -3,853 -7,034 -11,982 -13,086 -12,386 -8,128 -21,618 -68.36%
Tax 6 6 1 0 0 0 148 -88.22%
NP -3,847 -7,028 -11,981 -13,086 -12,386 -8,128 -21,470 -68.25%
-
NP to SH -3,162 -6,819 -12,366 -12,986 -12,494 -8,026 -21,105 -71.82%
-
Tax Rate - - - - - - - -
Total Cost 19,995 20,862 23,336 24,601 28,714 28,679 43,696 -40.64%
-
Net Worth 58,999 58,999 25,300 15,833 19,755 23,382 26,358 71.19%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 58,999 58,999 25,300 15,833 19,755 23,382 26,358 71.19%
NOSH 589,999 589,999 281,111 175,925 219,510 233,820 219,651 93.34%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -23.82% -50.80% -105.51% -113.64% -75.86% -39.55% -96.60% -
ROE -5.36% -11.56% -48.88% -82.02% -63.24% -34.33% -80.07% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.74 2.34 4.04 6.55 7.44 8.79 10.12 -58.18%
EPS -0.54 -1.16 -4.40 -7.38 -5.69 -3.43 -9.61 -85.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.09 0.10 0.12 -11.45%
Adjusted Per Share Value based on latest NOSH - 175,925
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.19 7.02 5.76 5.84 8.29 10.43 11.28 -19.23%
EPS -1.60 -3.46 -6.28 -6.59 -6.34 -4.07 -10.71 -71.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2994 0.2994 0.1284 0.0803 0.1003 0.1187 0.1338 71.16%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.165 0.105 0.10 0.105 0.115 0.13 0.16 -
P/RPS 6.03 4.48 2.48 1.60 1.55 1.48 1.58 144.41%
P/EPS -30.79 -9.08 -2.27 -1.42 -2.02 -3.79 -1.67 599.14%
EY -3.25 -11.01 -43.99 -70.30 -49.49 -26.40 -60.05 -85.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.05 1.11 1.17 1.28 1.30 1.33 15.47%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 19/05/15 24/02/15 28/11/14 29/08/14 23/05/14 26/02/14 28/11/13 -
Price 0.13 0.12 0.085 0.11 0.115 0.125 0.15 -
P/RPS 4.75 5.12 2.10 1.68 1.55 1.42 1.48 117.73%
P/EPS -24.26 -10.38 -1.93 -1.49 -2.02 -3.64 -1.56 524.07%
EY -4.12 -9.63 -51.75 -67.10 -49.49 -27.46 -64.06 -83.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.20 0.94 1.22 1.28 1.25 1.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment