[LYC] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 6.11%
YoY- 74.35%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 20,474 20,523 18,737 18,238 14,948 14,090 13,547 31.72%
PBT -75 1,067 2,113 2,066 1,971 1,836 1,693 -
Tax -61 -121 10 45 38 98 8 -
NP -136 946 2,123 2,111 2,009 1,934 1,701 -
-
NP to SH -330 585 1,713 1,754 1,653 1,745 1,661 -
-
Tax Rate - 11.34% -0.47% -2.18% -1.93% -5.34% -0.47% -
Total Cost 20,610 19,577 16,614 16,127 12,939 12,156 11,846 44.70%
-
Net Worth 25,799 20,939 22,805 19,874 26,009 57,499 19,857 19.08%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 25,799 20,939 22,805 19,874 26,009 57,499 19,857 19.08%
NOSH 107,499 87,249 87,714 79,499 108,374 229,999 99,285 5.44%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.66% 4.61% 11.33% 11.57% 13.44% 13.73% 12.56% -
ROE -1.28% 2.79% 7.51% 8.83% 6.36% 3.03% 8.36% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.05 23.52 21.36 22.94 13.79 6.13 13.64 24.97%
EPS -0.31 0.67 1.95 2.21 1.53 0.76 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.26 0.25 0.24 0.25 0.20 12.93%
Adjusted Per Share Value based on latest NOSH - 79,499
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.86 2.87 2.62 2.55 2.09 1.97 1.89 31.83%
EPS -0.05 0.08 0.24 0.25 0.23 0.24 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0293 0.0319 0.0278 0.0364 0.0804 0.0278 19.04%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.20 0.25 0.24 0.21 0.24 0.21 0.22 -
P/RPS 1.05 1.06 1.12 0.92 1.74 3.43 1.61 -24.81%
P/EPS -65.15 37.29 12.29 9.52 15.74 27.68 13.15 -
EY -1.53 2.68 8.14 10.51 6.36 3.61 7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.04 0.92 0.84 1.00 0.84 1.10 -17.13%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 28/02/07 30/11/06 25/08/06 26/05/06 27/02/06 29/11/05 -
Price 0.19 0.22 0.24 0.23 0.20 0.25 0.21 -
P/RPS 1.00 0.94 1.12 1.00 1.45 4.08 1.54 -25.03%
P/EPS -61.89 32.81 12.29 10.42 13.11 32.95 12.55 -
EY -1.62 3.05 8.14 9.59 7.63 3.03 7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 0.92 0.92 0.83 1.00 1.05 -17.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment