[REKATECH] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 77.2%
YoY- -116.24%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 12,761 12,802 14,960 15,500 16,693 21,596 23,777 -34.03%
PBT -10,451 -10,898 -10,068 -535 -2,627 578 3,582 -
Tax 982 860 1,045 -170 -225 -517 -3,745 -
NP -9,469 -10,038 -9,023 -705 -2,852 61 -163 1411.15%
-
NP to SH -9,338 -9,930 -9,010 -634 -2,781 132 2,311 -
-
Tax Rate - - - - - 89.45% 104.55% -
Total Cost 22,230 22,840 23,983 16,205 19,545 21,535 23,940 -4.83%
-
Net Worth 37,966 36,799 39,927 49,316 51,462 50,379 51,570 -18.51%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 37,966 36,799 39,927 49,316 51,462 50,379 51,570 -18.51%
NOSH 237,291 229,999 234,869 234,842 233,918 228,999 234,411 0.81%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -74.20% -78.41% -60.31% -4.55% -17.09% 0.28% -0.69% -
ROE -24.60% -26.98% -22.57% -1.29% -5.40% 0.26% 4.48% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.38 5.57 6.37 6.60 7.14 9.43 10.14 -34.53%
EPS -3.94 -4.32 -3.84 -0.27 -1.19 0.06 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.21 0.22 0.22 0.22 -19.17%
Adjusted Per Share Value based on latest NOSH - 234,842
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.60 2.61 3.05 3.16 3.41 4.41 4.85 -34.08%
EPS -1.91 -2.03 -1.84 -0.13 -0.57 0.03 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0751 0.0815 0.1006 0.105 0.1028 0.1052 -18.47%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.11 0.14 0.16 0.19 0.19 0.22 0.21 -
P/RPS 2.05 2.52 2.51 2.88 2.66 2.33 2.07 -0.64%
P/EPS -2.80 -3.24 -4.17 -70.38 -15.98 381.67 21.30 -
EY -35.77 -30.84 -23.98 -1.42 -6.26 0.26 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.88 0.94 0.90 0.86 1.00 0.95 -19.24%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 28/02/07 - - - - -
Price 0.08 0.12 0.15 0.00 0.00 0.00 0.00 -
P/RPS 1.49 2.16 2.35 0.00 0.00 0.00 0.00 -
P/EPS -2.03 -2.78 -3.91 0.00 0.00 0.00 0.00 -
EY -49.19 -35.98 -25.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment