[YGL] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -32.28%
YoY- -207.95%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 7,430 6,235 6,535 6,495 7,447 8,388 9,240 -13.51%
PBT -3,008 -2,756 -2,390 -2,431 -1,716 -721 127 -
Tax -16 -22 -19 -24 -11 18 10 -
NP -3,024 -2,778 -2,409 -2,455 -1,727 -703 137 -
-
NP to SH -2,728 -2,688 -2,309 -2,512 -1,899 -630 187 -
-
Tax Rate - - - - - - -7.87% -
Total Cost 10,454 9,013 8,944 8,950 9,174 9,091 9,103 9.65%
-
Net Worth 12,314 13,767 11,339 12,603 16,524 14,343 16,556 -17.89%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 12,314 13,767 11,339 12,603 16,524 14,343 16,556 -17.89%
NOSH 159,508 166,470 129,600 142,249 179,423 146,363 163,928 -1.80%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -40.70% -44.55% -36.86% -37.80% -23.19% -8.38% 1.48% -
ROE -22.15% -19.52% -20.36% -19.93% -11.49% -4.39% 1.13% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 4.66 3.75 5.04 4.57 4.15 5.73 5.64 -11.93%
EPS -1.71 -1.61 -1.78 -1.77 -1.06 -0.43 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0827 0.0875 0.0886 0.0921 0.098 0.101 -16.38%
Adjusted Per Share Value based on latest NOSH - 142,249
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 2.73 2.29 2.41 2.39 2.74 3.09 3.40 -13.59%
EPS -1.00 -0.99 -0.85 -0.92 -0.70 -0.23 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0453 0.0507 0.0417 0.0464 0.0608 0.0528 0.0609 -17.88%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.105 0.12 0.10 0.10 0.10 0.25 0.16 -
P/RPS 2.25 3.20 1.98 2.19 2.41 4.36 2.84 -14.36%
P/EPS -6.14 -7.43 -5.61 -5.66 -9.45 -58.08 140.26 -
EY -16.29 -13.46 -17.82 -17.66 -10.58 -1.72 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.45 1.14 1.13 1.09 2.55 1.58 -9.50%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 29/08/13 30/05/13 27/02/13 27/11/12 28/08/12 25/05/12 -
Price 0.115 0.11 0.12 0.10 0.10 0.12 0.22 -
P/RPS 2.47 2.94 2.38 2.19 2.41 2.09 3.90 -26.23%
P/EPS -6.72 -6.81 -6.74 -5.66 -9.45 -27.88 192.86 -
EY -14.87 -14.68 -14.85 -17.66 -10.58 -3.59 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.33 1.37 1.13 1.09 1.22 2.18 -22.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment