[ELSOFT] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[ELSOFT] ELSOFT RESEARCH BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELSOFT's Result
ELSOFT's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 27,708 16,740 8,044 0 -
PBT 12,126 7,392 3,483 0 -
Tax -122 -22 -18 0 -
NP 12,004 7,370 3,465 0 -
-
NP to SH 11,772 7,124 3,191 0 -
-
Tax Rate 1.01% 0.30% 0.52% - -
Total Cost 15,704 9,370 4,579 0 -
-
Net Worth 37,183 17,050 19,294 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 5,070 - - - -
Div Payout % 43.07% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 37,183 17,050 19,294 0 -
NOSH 169,018 113,670 148,418 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 43.32% 44.03% 43.08% 0.00% -
ROE 31.66% 41.78% 16.54% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.39 14.73 5.42 0.00 -
EPS 6.96 6.27 2.15 0.00 -
DPS 3.00 0.00 0.00 0.00 -
NAPS 0.22 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 4.20 2.54 1.22 0.00 -
EPS 1.78 1.08 0.48 0.00 -
DPS 0.77 0.00 0.00 0.00 -
NAPS 0.0563 0.0258 0.0292 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/09/05 - - - -
Price 0.70 0.00 0.00 0.00 -
P/RPS 4.27 0.00 0.00 0.00 -
P/EPS 10.05 0.00 0.00 0.00 -
EY 9.95 0.00 0.00 0.00 -
DY 4.29 0.00 0.00 0.00 -
P/NAPS 3.18 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment