[ZENTECH] QoQ TTM Result on 31-Jul-2008 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 3.82%
YoY- -0.24%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 1,477 1,509 1,740 1,869 4,761 4,919 5,282 -57.27%
PBT -10,068 -10,469 -10,856 -11,244 -11,690 -11,974 -11,584 -8.93%
Tax 0 0 0 0 0 0 0 -
NP -10,068 -10,469 -10,856 -11,244 -11,690 -11,974 -11,584 -8.93%
-
NP to SH -10,068 -10,469 -10,856 -11,244 -11,690 -11,974 -11,584 -8.93%
-
Tax Rate - - - - - - - -
Total Cost 11,545 11,978 12,596 13,113 16,451 16,893 16,866 -22.34%
-
Net Worth 5,395 6,281 6,960 7,790 14,962 16,389 16,809 -53.15%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 5,395 6,281 6,960 7,790 14,962 16,389 16,809 -53.15%
NOSH 115,543 114,626 115,238 114,905 115,275 115,500 112,066 2.05%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -681.65% -693.77% -623.91% -601.61% -245.54% -243.42% -219.31% -
ROE -186.59% -166.66% -155.97% -144.33% -78.13% -73.06% -68.91% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.28 1.32 1.51 1.63 4.13 4.26 4.71 -58.07%
EPS -8.71 -9.13 -9.42 -9.79 -10.14 -10.37 -10.34 -10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0548 0.0604 0.0678 0.1298 0.1419 0.15 -54.09%
Adjusted Per Share Value based on latest NOSH - 114,905
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 0.05 0.05 0.06 0.06 0.15 0.16 0.17 -55.80%
EPS -0.32 -0.33 -0.35 -0.36 -0.37 -0.38 -0.37 -9.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0017 0.002 0.0022 0.0025 0.0048 0.0052 0.0054 -53.75%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.09 0.06 0.17 0.17 0.27 0.18 0.11 -
P/RPS 7.04 4.56 11.26 10.45 6.54 4.23 2.33 109.14%
P/EPS -1.03 -0.66 -1.80 -1.74 -2.66 -1.74 -1.06 -1.89%
EY -96.82 -152.22 -55.41 -57.56 -37.56 -57.59 -93.97 2.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.09 2.81 2.51 2.08 1.27 0.73 91.31%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/06/09 26/03/09 23/12/08 26/09/08 26/06/08 21/03/08 14/12/07 -
Price 0.05 0.04 0.05 0.18 0.21 0.19 0.12 -
P/RPS 3.91 3.04 3.31 11.07 5.08 4.46 2.55 33.00%
P/EPS -0.57 -0.44 -0.53 -1.84 -2.07 -1.83 -1.16 -37.75%
EY -174.27 -228.33 -188.41 -54.36 -48.29 -54.56 -86.14 60.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.73 0.83 2.65 1.62 1.34 0.80 21.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment