[GENETEC] QoQ TTM Result on 30-Sep-2005 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 49.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 37,426 38,260 36,343 35,215 29,761 25.75%
PBT 351 2,472 3,001 2,821 2,097 -83.26%
Tax 296 296 -363 -455 -512 -157.81%
NP 647 2,768 2,638 2,366 1,585 -59.17%
-
NP to SH 647 2,768 2,638 2,366 1,585 -59.17%
-
Tax Rate -84.33% -11.97% 12.10% 16.13% 24.42% -
Total Cost 36,779 35,492 33,705 32,849 28,176 30.53%
-
Net Worth 21,613 21,407 19,280 8,147 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 21,613 21,407 19,280 8,147 0 -
NOSH 120,075 118,928 107,115 54,316 119,111 0.80%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.73% 7.23% 7.26% 6.72% 5.33% -
ROE 2.99% 12.93% 13.68% 29.04% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 31.17 32.17 33.93 64.83 24.99 24.72%
EPS 0.54 2.33 2.46 4.36 1.33 -59.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,316
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.79 4.89 4.65 4.51 3.81 25.72%
EPS 0.08 0.35 0.34 0.30 0.20 -60.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0277 0.0274 0.0247 0.0104 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 30/06/06 31/03/06 30/12/05 - - -
Price 0.58 0.60 0.32 0.00 0.00 -
P/RPS 1.86 1.87 0.94 0.00 0.00 -
P/EPS 107.64 25.78 12.99 0.00 0.00 -
EY 0.93 3.88 7.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.33 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 30/08/06 - - - - -
Price 0.37 0.00 0.00 0.00 0.00 -
P/RPS 1.19 0.00 0.00 0.00 0.00 -
P/EPS 68.67 0.00 0.00 0.00 0.00 -
EY 1.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment