[GENETEC] YoY Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 42.72%
YoY- 312.4%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 54,720 61,386 24,014 38,486 24,572 22.14%
PBT 12,632 5,462 -4,844 3,110 1,030 87.05%
Tax -200 -200 0 -50 -288 -8.70%
NP 12,432 5,262 -4,844 3,060 742 102.22%
-
NP to SH 12,432 5,262 -4,844 3,060 742 102.22%
-
Tax Rate 1.58% 3.66% - 1.61% 27.96% -
Total Cost 42,288 56,124 28,858 35,426 23,830 15.40%
-
Net Worth 26,553 20,423 20,383 7,675 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 4,827 - - - - -
Div Payout % 38.83% - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 26,553 20,423 20,383 7,675 0 -
NOSH 120,699 120,136 119,900 51,170 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 22.72% 8.57% -20.17% 7.95% 3.02% -
ROE 46.82% 25.76% -23.76% 39.87% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 45.34 51.10 20.03 75.21 0.00 -
EPS 10.30 4.38 -4.04 5.98 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.17 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,316
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 7.05 7.90 3.09 4.96 3.16 22.19%
EPS 1.60 0.68 -0.62 0.39 0.10 99.90%
DPS 0.62 0.00 0.00 0.00 0.00 -
NAPS 0.0342 0.0263 0.0262 0.0099 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 - - -
Price 0.45 0.54 0.40 0.00 0.00 -
P/RPS 0.99 1.06 2.00 0.00 0.00 -
P/EPS 4.37 12.33 -9.90 0.00 0.00 -
EY 22.89 8.11 -10.10 0.00 0.00 -
DY 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 3.18 2.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/08 01/11/07 30/11/06 24/10/05 - -
Price 0.45 0.52 0.42 0.00 0.00 -
P/RPS 0.99 1.02 2.10 0.00 0.00 -
P/EPS 4.37 11.87 -10.40 0.00 0.00 -
EY 22.89 8.42 -9.62 0.00 0.00 -
DY 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 3.06 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment