[TFP] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 105.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 13,608 12,535 9,490 7,009 3,383 0 -
PBT 480 1,714 2,036 1,645 818 0 -
Tax -265 -277 -274 -114 -73 0 -
NP 215 1,437 1,762 1,531 745 0 -
-
NP to SH 215 1,437 1,762 1,531 745 0 -
-
Tax Rate 55.21% 16.16% 13.46% 6.93% 8.92% - -
Total Cost 13,393 11,098 7,728 5,478 2,638 0 -
-
Net Worth 18,048 18,200 19,249 19,649 10,443 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 962 962 - - - - -
Div Payout % 447.67% 66.98% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 18,048 18,200 19,249 19,649 10,443 0 -
NOSH 128,918 130,000 128,333 130,999 69,626 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.58% 11.46% 18.57% 21.84% 22.02% 0.00% -
ROE 1.19% 7.90% 9.15% 7.79% 7.13% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.56 9.64 7.39 5.35 4.86 0.00 -
EPS 0.17 1.11 1.37 1.17 1.07 0.00 -
DPS 0.75 0.74 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.20 2.03 1.53 1.13 0.55 0.00 -
EPS 0.03 0.23 0.28 0.25 0.12 0.00 -
DPS 0.16 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0294 0.0311 0.0318 0.0169 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 - - -
Price 0.12 0.12 0.13 0.14 0.00 0.00 -
P/RPS 1.14 1.24 1.76 2.62 0.00 0.00 -
P/EPS 71.95 10.86 9.47 11.98 0.00 0.00 -
EY 1.39 9.21 10.56 8.35 0.00 0.00 -
DY 6.25 6.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.87 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/02/09 26/11/08 - - - - -
Price 0.14 0.09 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.93 0.00 0.00 0.00 0.00 -
P/EPS 83.95 8.14 0.00 0.00 0.00 0.00 -
EY 1.19 12.28 0.00 0.00 0.00 0.00 -
DY 5.36 8.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.64 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment