[TFP] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 105.5%
YoY--%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 34,738 68,401 12,554 7,009 70.49%
PBT -2,631 -1,289 -1,093 1,645 -
Tax -129 -136 -224 -114 4.20%
NP -2,760 -1,425 -1,317 1,531 -
-
NP to SH -2,612 -1,239 -1,257 1,531 -
-
Tax Rate - - - 6.93% -
Total Cost 37,498 69,826 13,871 5,478 89.87%
-
Net Worth 16,011 17,070 18,199 19,649 -6.59%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - 962 - -
Div Payout % - - 0.00% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 16,011 17,070 18,199 19,649 -6.59%
NOSH 145,555 142,258 139,999 130,999 3.57%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -7.95% -2.08% -10.49% 21.84% -
ROE -16.31% -7.26% -6.91% 7.79% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 23.87 48.08 8.97 5.35 64.62%
EPS -1.79 -0.87 -0.90 1.17 -
DPS 0.00 0.00 0.69 0.00 -
NAPS 0.11 0.12 0.13 0.15 -9.82%
Adjusted Per Share Value based on latest NOSH - 130,999
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 5.52 10.88 2.00 1.11 70.68%
EPS -0.42 -0.20 -0.20 0.24 -
DPS 0.00 0.00 0.15 0.00 -
NAPS 0.0255 0.0271 0.0289 0.0312 -6.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.10 0.11 0.15 0.14 -
P/RPS 0.42 0.23 1.67 2.62 -45.67%
P/EPS -5.57 -12.63 -16.71 11.98 -
EY -17.95 -7.92 -5.99 8.35 -
DY 0.00 0.00 4.58 0.00 -
P/NAPS 0.91 0.92 1.15 0.93 -0.72%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 18/05/11 21/05/10 27/05/09 - -
Price 0.11 0.11 0.12 0.00 -
P/RPS 0.46 0.23 1.34 0.00 -
P/EPS -6.13 -12.63 -13.37 0.00 -
EY -16.31 -7.92 -7.48 0.00 -
DY 0.00 0.00 5.73 0.00 -
P/NAPS 1.00 0.92 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment