[FIBON] QoQ TTM Result on 28-Feb-2011 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 8.81%
YoY- -28.47%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 16,553 14,068 14,499 13,012 12,280 12,222 12,891 18.12%
PBT 5,437 5,202 5,945 5,442 5,059 4,790 5,010 5.59%
Tax -1,427 -1,388 -1,556 -1,551 -1,483 -1,534 -996 27.06%
NP 4,010 3,814 4,389 3,891 3,576 3,256 4,014 -0.06%
-
NP to SH 4,010 3,822 4,389 3,891 3,576 3,256 4,014 -0.06%
-
Tax Rate 26.25% 26.68% 26.17% 28.50% 29.31% 32.03% 19.88% -
Total Cost 12,543 10,254 10,110 9,121 8,704 8,966 8,877 25.89%
-
Net Worth 26,406 25,562 24,444 23,667 22,450 22,537 21,533 14.55%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 26,406 25,562 24,444 23,667 22,450 22,537 21,533 14.55%
NOSH 97,803 98,315 97,777 98,615 97,610 97,987 97,878 -0.05%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 24.23% 27.11% 30.27% 29.90% 29.12% 26.64% 31.14% -
ROE 15.19% 14.95% 17.96% 16.44% 15.93% 14.45% 18.64% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 16.92 14.31 14.83 13.19 12.58 12.47 13.17 18.16%
EPS 4.10 3.89 4.49 3.95 3.66 3.32 4.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.23 0.23 0.22 14.61%
Adjusted Per Share Value based on latest NOSH - 98,615
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 16.89 14.36 14.79 13.28 12.53 12.47 13.15 18.14%
EPS 4.09 3.90 4.48 3.97 3.65 3.32 4.10 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2695 0.2608 0.2494 0.2415 0.2291 0.23 0.2197 14.57%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.44 0.595 0.70 0.79 0.62 0.80 0.80 -
P/RPS 2.60 4.16 4.72 5.99 4.93 6.41 6.07 -43.14%
P/EPS 10.73 15.31 15.59 20.02 16.92 24.08 19.51 -32.84%
EY 9.32 6.53 6.41 4.99 5.91 4.15 5.13 48.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.29 2.80 3.29 2.70 3.48 3.64 -41.43%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 31/01/12 31/10/11 28/07/11 22/04/11 17/01/11 25/10/10 26/07/10 -
Price 0.44 0.54 0.60 0.70 0.79 0.80 0.79 -
P/RPS 2.60 3.77 4.05 5.31 6.28 6.41 6.00 -42.70%
P/EPS 10.73 13.89 13.37 17.74 21.56 24.08 19.26 -32.26%
EY 9.32 7.20 7.48 5.64 4.64 4.15 5.19 47.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.08 2.40 2.92 3.43 3.48 3.59 -40.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment