[FIBON] QoQ Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -17.18%
YoY- -3.65%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 18,254 14,544 14,498 13,686 14,146 16,268 12,891 26.07%
PBT 6,138 5,604 5,945 5,865 7,154 8,576 5,010 14.48%
Tax -1,688 -1,868 -1,556 -1,538 -1,946 -2,540 -996 42.10%
NP 4,450 3,736 4,389 4,326 5,208 6,036 4,014 7.10%
-
NP to SH 4,450 3,736 4,389 4,326 5,224 6,036 4,014 7.10%
-
Tax Rate 27.50% 33.33% 26.17% 26.22% 27.20% 29.62% 19.88% -
Total Cost 13,804 10,808 10,109 9,360 8,938 10,232 8,877 34.18%
-
Net Worth 26,464 25,562 24,492 23,528 22,500 22,537 21,538 14.70%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 26,464 25,562 24,492 23,528 22,500 22,537 21,538 14.70%
NOSH 98,017 98,315 97,968 98,036 97,827 97,987 97,902 0.07%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 24.38% 25.69% 30.27% 31.61% 36.82% 37.10% 31.14% -
ROE 16.81% 14.62% 17.92% 18.39% 23.22% 26.78% 18.64% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 18.62 14.79 14.80 13.96 14.46 16.60 13.17 25.94%
EPS 4.54 3.80 4.48 4.41 5.34 6.16 4.10 7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.23 0.23 0.22 14.61%
Adjusted Per Share Value based on latest NOSH - 98,615
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 18.63 14.84 14.79 13.97 14.43 16.60 13.15 26.11%
EPS 4.54 3.81 4.48 4.41 5.33 6.16 4.10 7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2608 0.2499 0.2401 0.2296 0.23 0.2198 14.68%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.44 0.595 0.70 0.79 0.62 0.80 0.80 -
P/RPS 2.36 4.02 4.73 5.66 4.29 4.82 6.08 -46.75%
P/EPS 9.69 15.66 15.63 17.90 11.61 12.99 19.51 -37.25%
EY 10.32 6.39 6.40 5.59 8.61 7.70 5.13 59.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.29 2.80 3.29 2.70 3.48 3.64 -41.43%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 31/01/12 31/10/11 28/07/11 22/04/11 17/01/11 25/10/10 26/07/10 -
Price 0.44 0.54 0.60 0.70 0.79 0.80 0.79 -
P/RPS 2.36 3.65 4.05 5.01 5.46 4.82 6.00 -46.28%
P/EPS 9.69 14.21 13.39 15.86 14.79 12.99 19.27 -36.73%
EY 10.32 7.04 7.47 6.30 6.76 7.70 5.19 58.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.08 2.40 2.92 3.43 3.48 3.59 -40.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment