[FIBON] QoQ TTM Result on 29-Feb-2020 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 0.83%
YoY- 27.85%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 12,300 12,498 13,568 15,007 14,851 15,119 15,436 -16.58%
PBT 2,492 2,660 3,151 3,856 3,817 3,257 3,342 -20.89%
Tax -815 -873 -1,049 -941 -926 -812 -712 11.39%
NP 1,677 1,787 2,102 2,915 2,891 2,445 2,630 -30.18%
-
NP to SH 1,677 1,787 2,102 2,915 2,891 2,445 2,630 -30.18%
-
Tax Rate 32.70% 32.82% 33.29% 24.40% 24.26% 24.93% 21.30% -
Total Cost 10,623 10,711 11,466 12,092 11,960 12,674 12,806 -13.86%
-
Net Worth 50,866 49,888 49,888 48,858 0 49,835 48,923 3.15%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 50,866 49,888 49,888 48,858 0 49,835 48,923 3.15%
NOSH 98,000 98,000 98,000 98,000 99,333 98,000 98,000 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 13.63% 14.30% 15.49% 19.42% 19.47% 16.17% 17.04% -
ROE 3.30% 3.58% 4.21% 5.97% 0.00% 4.91% 5.38% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 12.57 12.78 13.87 15.36 14.95 15.47 15.78 -16.61%
EPS 1.71 1.83 2.15 2.98 2.91 2.50 2.69 -30.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.51 0.50 0.00 0.51 0.50 3.18%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 12.55 12.75 13.84 15.31 15.15 15.43 15.75 -16.58%
EPS 1.71 1.82 2.14 2.97 2.95 2.49 2.68 -30.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5191 0.5091 0.5091 0.4986 0.00 0.5085 0.4992 3.17%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.315 0.345 0.25 0.29 0.29 0.38 0.42 -
P/RPS 2.51 2.70 1.80 1.89 1.94 2.46 2.66 -4.53%
P/EPS 18.37 18.89 11.63 9.72 9.96 15.19 15.63 13.77%
EY 5.44 5.30 8.60 10.29 10.04 6.58 6.40 -12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.49 0.58 0.00 0.75 0.84 -22.54%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 26/10/20 28/07/20 14/05/20 - 23/01/20 29/10/19 -
Price 0.33 0.295 0.27 0.30 0.00 0.365 0.42 -
P/RPS 2.62 2.31 1.95 1.95 0.00 2.36 2.66 -1.20%
P/EPS 19.25 16.15 12.57 10.06 0.00 14.59 15.63 18.10%
EY 5.20 6.19 7.96 9.94 0.00 6.86 6.40 -15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.53 0.60 0.00 0.72 0.84 -20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment