[FIBON] QoQ TTM Result on 31-Aug-2018 [#1]

Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -19.56%
YoY- -49.78%
View:
Show?
TTM Result
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 14,598 14,716 14,452 14,642 14,624 14,798 17,144 -12.07%
PBT 1,802 3,358 3,006 3,319 3,717 1,463 3,904 -46.14%
Tax -739 -1,078 -916 -938 -757 -394 -1,098 -27.16%
NP 1,063 2,280 2,090 2,381 2,960 1,069 2,806 -54.01%
-
NP to SH 1,063 2,280 2,090 2,381 2,960 1,069 2,806 -54.01%
-
Tax Rate 41.01% 32.10% 30.47% 28.26% 20.37% 26.93% 28.12% -
Total Cost 13,535 12,436 12,362 12,261 11,664 13,729 14,338 -4.50%
-
Net Worth 0 46,967 47,945 47,039 47,039 46,059 47,039 -
Dividend
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 0 46,967 47,945 47,039 47,039 46,059 47,039 -
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 7.28% 15.49% 14.46% 16.26% 20.24% 7.22% 16.37% -
ROE 0.00% 4.85% 4.36% 5.06% 6.29% 2.32% 5.97% -
Per Share
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 14.94 15.04 14.77 14.94 14.92 15.10 17.49 -11.85%
EPS 1.09 2.33 2.14 2.43 3.02 1.09 2.86 -53.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.48 0.49 0.48 0.48 0.47 0.48 -
Adjusted Per Share Value based on latest NOSH - 98,000
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 14.90 15.02 14.75 14.94 14.92 15.10 17.49 -12.03%
EPS 1.08 2.33 2.13 2.43 3.02 1.09 2.86 -54.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4793 0.4892 0.48 0.48 0.47 0.48 -
Price Multiplier on Financial Quarter End Date
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 01/03/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.45 0.48 0.59 0.53 0.515 0.54 0.625 -
P/RPS 3.01 3.19 3.99 3.55 3.45 3.58 3.57 -12.76%
P/EPS 41.37 20.60 27.62 21.81 17.05 49.50 21.83 66.81%
EY 2.42 4.85 3.62 4.58 5.86 2.02 4.58 -39.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.20 1.10 1.07 1.15 1.30 -
Price Multiplier on Announcement Date
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date - 24/04/19 23/01/19 30/10/18 24/07/18 24/04/18 23/01/18 -
Price 0.00 0.415 0.50 0.47 0.59 0.48 0.60 -
P/RPS 0.00 2.76 3.39 3.15 3.95 3.18 3.43 -
P/EPS 0.00 17.81 23.41 19.34 19.53 44.00 20.96 -
EY 0.00 5.61 4.27 5.17 5.12 2.27 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 1.02 0.98 1.23 1.02 1.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment