[FOCUSP] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 0.92%
YoY- 118.71%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 260,897 255,634 252,100 256,588 248,822 244,069 212,071 14.76%
PBT 39,889 41,089 43,962 48,274 47,859 47,050 37,603 4.00%
Tax -9,739 -10,967 -11,139 -12,088 -12,004 -12,357 -10,516 -4.97%
NP 30,150 30,122 32,823 36,186 35,855 34,693 27,087 7.38%
-
NP to SH 30,150 30,122 32,823 36,186 35,855 34,693 27,087 7.38%
-
Tax Rate 24.42% 26.69% 25.34% 25.04% 25.08% 26.26% 27.97% -
Total Cost 230,747 225,512 219,277 220,402 212,967 209,376 184,984 15.83%
-
Net Worth 117,994 114,437 108,061 107,738 101,639 96,194 87,119 22.34%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 13,859 13,859 11,879 11,879 9,899 9,899 8,249 41.19%
Div Payout % 45.97% 46.01% 36.19% 32.83% 27.61% 28.54% 30.46% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 117,994 114,437 108,061 107,738 101,639 96,194 87,119 22.34%
NOSH 461,998 461,998 461,998 329,999 329,999 329,999 329,999 25.06%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.56% 11.78% 13.02% 14.10% 14.41% 14.21% 12.77% -
ROE 25.55% 26.32% 30.37% 33.59% 35.28% 36.07% 31.09% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.47 55.33 54.57 55.54 75.40 73.96 64.26 -8.23%
EPS 6.53 6.52 7.10 7.83 10.87 10.51 8.21 -14.11%
DPS 3.00 3.00 2.57 2.57 3.00 3.00 2.50 12.88%
NAPS 0.2554 0.2477 0.2339 0.2332 0.308 0.2915 0.264 -2.17%
Adjusted Per Share Value based on latest NOSH - 329,999
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.47 55.33 54.57 55.54 53.86 52.83 45.90 14.77%
EPS 6.53 6.52 7.10 7.83 7.76 7.51 5.86 7.46%
DPS 3.00 3.00 2.57 2.57 2.14 2.14 1.79 40.96%
NAPS 0.2554 0.2477 0.2339 0.2332 0.22 0.2082 0.1886 22.33%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.71 0.78 0.795 1.21 0.865 0.735 0.755 -
P/RPS 1.26 1.41 1.46 2.18 1.15 0.99 1.17 5.05%
P/EPS 10.88 11.96 11.19 15.45 7.96 6.99 9.20 11.79%
EY 9.19 8.36 8.94 6.47 12.56 14.30 10.87 -10.56%
DY 4.23 3.85 3.23 2.13 3.47 4.08 3.31 17.71%
P/NAPS 2.78 3.15 3.40 5.19 2.81 2.52 2.86 -1.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 22/08/23 25/05/23 21/02/23 22/11/22 23/08/22 -
Price 0.77 0.78 0.79 0.76 1.31 0.73 0.795 -
P/RPS 1.36 1.41 1.45 1.37 1.74 0.99 1.24 6.33%
P/EPS 11.80 11.96 11.12 9.70 12.06 6.94 9.69 13.99%
EY 8.48 8.36 8.99 10.31 8.29 14.40 10.32 -12.23%
DY 3.90 3.85 3.25 3.38 2.29 4.11 3.14 15.50%
P/NAPS 3.01 3.15 3.38 3.26 4.25 2.50 3.01 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment