[CAREPLS] QoQ TTM Result on 30-Oct-2010 [#3]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
01-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Oct-2010 [#3]
Profit Trend
QoQ- 37.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
Revenue 46,905 47,431 35,976 23,531 11,086 587.94%
PBT 1,956 2,385 2,740 1,871 1,002 144.56%
Tax -555 389 412 606 800 -
NP 1,401 2,774 3,152 2,477 1,802 -28.57%
-
NP to SH 1,401 2,774 3,152 2,477 1,802 -28.57%
-
Tax Rate 28.37% -16.31% -15.04% -32.39% -79.84% -
Total Cost 45,504 44,657 32,824 21,054 9,284 737.42%
-
Net Worth 31,531 16,609 0 9,054 0 -
Dividend
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
Net Worth 31,531 16,609 0 9,054 0 -
NOSH 214,499 114,545 82,317 82,317 36,257 976.97%
Ratio Analysis
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
NP Margin 2.99% 5.85% 8.76% 10.53% 16.25% -
ROE 4.44% 16.70% 0.00% 27.36% 0.00% -
Per Share
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
RPS 21.87 41.41 43.70 28.59 30.58 -36.12%
EPS 0.65 2.42 3.83 3.01 4.97 -93.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.145 0.00 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,317
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
RPS 6.14 6.21 4.71 3.08 1.45 588.69%
EPS 0.18 0.36 0.41 0.32 0.24 -31.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0217 0.00 0.0119 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
Date 29/04/11 31/01/11 - - - -
Price 0.375 0.355 0.00 0.00 0.00 -
P/RPS 1.71 0.86 0.00 0.00 0.00 -
P/EPS 57.41 14.66 0.00 0.00 0.00 -
EY 1.74 6.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 30/10/10 31/07/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment