[SMTRACK] QoQ TTM Result on 31-Jul-2019 [#4]

Stock
[SMTRACK] SMTRACK BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 56.68%
YoY- 64.05%
Quarter Report
Latest QR
Upcoming QR
SMTRACK's Result
SMTRACK's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 1,935 1,806 1,678 1,698 1,935 1,885 1,461 20.62%
PBT -1,975 -1,821 -1,688 -1,821 -4,204 -4,698 -5,270 -48.05%
Tax 0 0 0 0 0 0 0 -
NP -1,975 -1,821 -1,688 -1,821 -4,204 -4,698 -5,270 -48.05%
-
NP to SH -1,909 -1,755 -1,688 -1,821 -4,204 -4,698 -5,270 -49.21%
-
Tax Rate - - - - - - - -
Total Cost 3,910 3,627 3,366 3,519 6,139 6,583 6,731 -30.40%
-
Net Worth 17,669 17,669 17,669 11,912 13,401 13,194 13,194 21.51%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 17,669 17,669 17,669 11,912 13,401 13,194 13,194 21.51%
NOSH 176,690 176,690 176,690 148,900 148,900 146,607 146,607 13.26%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -102.07% -100.83% -100.60% -107.24% -217.26% -249.23% -360.71% -
ROE -10.80% -9.93% -9.55% -15.29% -31.37% -35.61% -39.94% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 1.10 1.02 0.95 1.14 1.30 1.29 1.00 6.56%
EPS -1.08 -0.99 -0.96 -1.22 -2.82 -3.20 -3.59 -55.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.08 0.09 0.09 0.09 7.28%
Adjusted Per Share Value based on latest NOSH - 148,900
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.15 0.14 0.13 0.13 0.15 0.14 0.11 22.99%
EPS -0.14 -0.13 -0.13 -0.14 -0.32 -0.36 -0.40 -50.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0134 0.0134 0.009 0.0101 0.01 0.01 21.56%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.11 0.09 0.14 0.185 0.135 0.07 0.095 -
P/RPS 10.04 8.81 14.74 16.22 10.39 5.44 9.53 3.53%
P/EPS -10.18 -9.06 -14.65 -15.13 -4.78 -2.18 -2.64 146.10%
EY -9.82 -11.04 -6.82 -6.61 -20.91 -45.78 -37.84 -59.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 1.40 2.31 1.50 0.78 1.06 2.50%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 27/03/20 30/12/19 30/09/19 26/06/19 27/03/19 27/12/18 -
Price 0.11 0.06 0.10 0.26 0.205 0.075 0.09 -
P/RPS 10.04 5.87 10.53 22.80 15.78 5.83 9.03 7.33%
P/EPS -10.18 -6.04 -10.47 -21.26 -7.26 -2.34 -2.50 155.21%
EY -9.82 -16.55 -9.55 -4.70 -13.77 -42.73 -39.94 -60.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.60 1.00 3.25 2.28 0.83 1.00 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment