[SMTRACK] QoQ TTM Result on 31-Jul-2020

Stock
[SMTRACK] SMTRACK BERHAD
Announcement Date
19-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020
Profit Trend
QoQ- 88.48%
YoY- 87.92%
Quarter Report
Latest QR
Upcoming QR
SMTRACK's Result
SMTRACK's Financial Summary
View:
Show?
TTM Result
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 1,892 1,467 2,019 1,999 1,935 1,806 1,678 10.03%
PBT -3,220 -2,227 -2,307 -483 -1,975 -1,821 -1,688 67.31%
Tax 0 0 0 0 0 0 0 -
NP -3,220 -2,227 -2,307 -483 -1,975 -1,821 -1,688 67.31%
-
NP to SH -2,915 -1,951 -1,994 -220 -1,909 -1,755 -1,688 54.55%
-
Tax Rate - - - - - - - -
Total Cost 5,112 3,694 4,326 2,482 3,910 3,627 3,366 39.51%
-
Net Worth 22,740 0 23,888 123,683 17,669 17,669 17,669 22.27%
Dividend
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 22,740 0 23,888 123,683 17,669 17,669 17,669 22.27%
NOSH 229,697 229,697 229,697 176,690 176,690 176,690 176,690 23.25%
Ratio Analysis
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin -170.19% -151.81% -114.26% -24.16% -102.07% -100.83% -100.60% -
ROE -12.82% 0.00% -8.35% -0.18% -10.80% -9.93% -9.55% -
Per Share
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 0.82 0.64 0.88 1.13 1.10 1.02 0.95 -11.06%
EPS -1.27 -0.85 -0.87 -0.12 -1.08 -0.99 -0.96 24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.00 0.104 0.70 0.10 0.10 0.10 -0.79%
Adjusted Per Share Value based on latest NOSH - 176,690
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 0.14 0.11 0.15 0.15 0.15 0.14 0.13 6.08%
EPS -0.22 -0.15 -0.15 -0.02 -0.14 -0.13 -0.13 52.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.00 0.0181 0.0936 0.0134 0.0134 0.0134 22.01%
Price Multiplier on Financial Quarter End Date
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/01/21 31/12/20 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.16 0.18 0.155 0.145 0.11 0.09 0.14 -
P/RPS 19.42 28.18 17.63 12.82 10.04 8.81 14.74 24.57%
P/EPS -12.61 -21.19 -17.86 -116.46 -10.18 -9.06 -14.65 -11.26%
EY -7.93 -4.72 -5.60 -0.86 -9.82 -11.04 -6.82 12.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 1.49 0.21 1.10 0.90 1.40 12.33%
Price Multiplier on Announcement Date
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 31/03/21 - 31/12/20 19/10/20 23/06/20 27/03/20 30/12/19 -
Price 0.105 0.00 0.18 0.20 0.11 0.06 0.10 -
P/RPS 12.75 0.00 20.48 17.68 10.04 5.87 10.53 16.46%
P/EPS -8.27 0.00 -20.74 -160.63 -10.18 -6.04 -10.47 -17.13%
EY -12.09 0.00 -4.82 -0.62 -9.82 -16.55 -9.55 20.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 1.73 0.29 1.10 0.60 1.00 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment