[EVD] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[EVD] EVD BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.5%
YoY- -3061.05%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 57,402 56,878 58,717 62,511 60,261 56,739 51,207 7.90%
PBT 246 1,130 -3,427 -2,884 -2,793 -3,399 273 -6.70%
Tax -43 0 -128 -83 -92 -82 -529 -81.20%
NP 203 1,130 -3,555 -2,967 -2,885 -3,481 -256 -
-
NP to SH 203 1,130 -3,555 -3,003 -3,018 -3,627 -414 -
-
Tax Rate 17.48% 0.00% - - - - 193.77% -
Total Cost 57,199 55,748 62,272 65,478 63,146 60,220 51,463 7.29%
-
Net Worth 49,492 49,461 44,543 0 0 44,334 51,599 -2.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 49,492 49,461 44,543 0 0 44,334 51,599 -2.73%
NOSH 494,924 494,615 494,924 477,999 477,999 492,608 515,999 -2.73%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.35% 1.99% -6.05% -4.75% -4.79% -6.14% -0.50% -
ROE 0.41% 2.28% -7.98% 0.00% 0.00% -8.18% -0.80% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.60 11.50 11.86 13.08 12.61 11.52 9.92 10.98%
EPS 0.04 0.23 -0.72 -0.63 -0.63 -0.74 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.00 0.00 0.09 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 477,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.23 13.11 13.53 14.41 13.89 13.08 11.80 7.91%
EPS 0.05 0.26 -0.82 -0.69 -0.70 -0.84 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1141 0.114 0.1027 0.00 0.00 0.1022 0.1189 -2.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.09 0.045 0.05 0.065 0.07 0.08 0.105 -
P/RPS 0.78 0.39 0.42 0.50 0.56 0.69 1.06 -18.47%
P/EPS 219.42 19.70 -6.96 -10.35 -11.09 -10.87 -130.87 -
EY 0.46 5.08 -14.37 -9.67 -9.02 -9.20 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.45 0.56 0.00 0.00 0.89 1.05 -9.75%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 24/02/17 11/11/16 23/08/16 25/05/16 26/02/16 27/11/15 -
Price 0.07 0.05 0.045 0.055 0.065 0.075 0.085 -
P/RPS 0.60 0.43 0.38 0.42 0.52 0.65 0.86 -21.32%
P/EPS 170.66 21.89 -6.26 -8.75 -10.29 -10.19 -105.94 -
EY 0.59 4.57 -15.96 -11.42 -9.71 -9.82 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.50 0.00 0.00 0.83 0.85 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment