[HPPHB] QoQ TTM Result on 31-Aug-2020 [#1]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
15-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- -0.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
TTM Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 106,682 81,494 57,902 26,694 28,617 272.79%
PBT 18,973 15,760 11,182 5,064 4,979 281.06%
Tax -2,033 -3,711 -2,884 -1,236 -1,210 68.01%
NP 16,940 12,049 8,298 3,828 3,769 349.45%
-
NP to SH 16,805 11,802 7,982 3,750 3,755 347.53%
-
Tax Rate 10.72% 23.55% 25.79% 24.41% 24.30% -
Total Cost 89,742 69,445 49,604 22,866 24,848 261.16%
-
Net Worth 108,760 108,760 0 69,917 85,164 27.70%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div 7,768 3,884 - - - -
Div Payout % 46.23% 32.91% - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 108,760 108,760 0 69,917 85,164 27.70%
NOSH 388,430 388,430 388,430 388,430 387,113 0.34%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 15.88% 14.79% 14.33% 14.34% 13.17% -
ROE 15.45% 10.85% 0.00% 5.36% 4.41% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 27.46 20.98 19.32 6.87 7.39 271.58%
EPS 4.33 3.04 2.66 0.97 0.97 346.39%
DPS 2.00 1.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.00 0.18 0.22 27.27%
Adjusted Per Share Value based on latest NOSH - 388,430
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 27.46 20.98 14.91 6.87 7.37 272.59%
EPS 4.33 3.04 2.05 0.97 0.97 346.39%
DPS 2.00 1.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.00 0.18 0.2193 27.67%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 31/05/21 26/02/21 - - - -
Price 0.565 0.56 0.00 0.00 0.00 -
P/RPS 2.06 2.67 0.00 0.00 0.00 -
P/EPS 13.06 18.43 0.00 0.00 0.00 -
EY 7.66 5.43 0.00 0.00 0.00 -
DY 3.54 1.79 0.00 0.00 0.00 -
P/NAPS 2.02 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 22/07/21 - - - - -
Price 0.51 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 -
P/EPS 11.79 0.00 0.00 0.00 0.00 -
EY 8.48 0.00 0.00 0.00 0.00 -
DY 3.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment