[ADB] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[ADB] AUTOCOUNT DOTCOM BERHAD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 16.8%
YoY- 151.58%
Quarter Report
Latest QR
Upcoming QR
ADB's Result
ADB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 48,982 44,293 41,041 28,986 19,239 10,416 0 -
PBT 20,223 17,482 16,833 12,175 7,964 4,726 0 -
Tax -5,098 -4,533 -4,288 -2,799 -1,952 -1,062 0 -
NP 15,125 12,949 12,545 9,376 6,012 3,664 0 -
-
NP to SH 15,125 12,949 12,545 9,376 6,012 3,664 0 -
-
Tax Rate 25.21% 25.93% 25.47% 22.99% 24.51% 22.47% - -
Total Cost 33,857 31,344 28,496 19,610 13,227 6,752 0 -
-
Net Worth 60,687 60,554 55,050 49,545 60,554 27,414 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 11,034 11,010 11,010 11,010 11,010 - - -
Div Payout % 72.95% 85.03% 87.76% 117.43% 183.13% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 60,687 60,554 55,050 49,545 60,554 27,414 0 -
NOSH 551,707 550,500 550,500 550,500 550,500 456,915 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 30.88% 29.23% 30.57% 32.35% 31.25% 35.18% 0.00% -
ROE 24.92% 21.38% 22.79% 18.92% 9.93% 13.36% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.88 8.05 7.46 5.27 3.49 2.28 0.00 -
EPS 2.74 2.35 2.28 1.70 1.09 0.80 0.00 -
DPS 2.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.09 0.11 0.06 0.05 69.23%
Adjusted Per Share Value based on latest NOSH - 551,707
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.88 8.03 7.44 5.25 3.49 1.89 0.00 -
EPS 2.74 2.35 2.27 1.70 1.09 0.66 0.00 -
DPS 2.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.11 0.1098 0.0998 0.0898 0.1098 0.0497 0.05 69.23%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - - -
Price 1.21 0.915 0.64 0.645 0.61 0.00 0.00 -
P/RPS 13.63 11.37 8.58 12.25 17.45 0.00 0.00 -
P/EPS 44.14 38.90 28.08 37.87 55.86 0.00 0.00 -
EY 2.27 2.57 3.56 2.64 1.79 0.00 0.00 -
DY 1.65 2.19 3.13 3.10 3.28 0.00 0.00 -
P/NAPS 11.00 8.32 6.40 7.17 5.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 29/05/24 22/02/24 - - - - -
Price 0.99 1.06 0.685 0.00 0.00 0.00 0.00 -
P/RPS 11.15 13.17 9.19 0.00 0.00 0.00 0.00 -
P/EPS 36.11 45.06 30.06 0.00 0.00 0.00 0.00 -
EY 2.77 2.22 3.33 0.00 0.00 0.00 0.00 -
DY 2.02 1.89 2.92 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 9.64 6.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment