[MERSEC] QoQ TTM Result on 31-Jan-2024 [#1]

Stock
[MERSEC] MERCURY SECURITIES GROUP BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jan-2024 [#1]
Profit Trend
QoQ- 109.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERSEC's Result
MERSEC's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 32,460 30,281 23,891 15,966 7,260 0 -
PBT 14,601 14,372 10,399 5,580 4,913 0 -
Tax -4,485 -4,435 -3,480 -2,274 -1,185 0 -
NP 10,116 9,937 6,919 3,306 3,728 0 -
-
NP to SH 10,116 9,937 6,919 3,306 3,728 0 -
-
Tax Rate 30.72% 30.86% 33.46% 40.75% 24.12% - -
Total Cost 22,344 20,344 16,972 12,660 3,532 0 -
-
Net Worth 176,278 172,795 169,669 52,359 133,345 0 -
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 4,465 4,465 4,465 - - - -
Div Payout % 44.14% 44.93% 64.53% - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 176,278 172,795 169,669 52,359 133,345 0 -
NOSH 893,000 893,000 893,000 893,000 735,904 0 -
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 31.16% 32.82% 28.96% 20.71% 51.35% 0.00% -
ROE 5.74% 5.75% 4.08% 6.31% 2.80% 0.00% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.63 3.39 2.68 5.82 0.99 0.00 -
EPS 1.13 1.11 0.77 1.21 0.51 0.00 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.1974 0.1935 0.19 0.191 0.1812 0.00 -
Adjusted Per Share Value based on latest NOSH - 893,000
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.63 3.39 2.68 1.79 0.81 0.00 -
EPS 1.13 1.11 0.77 0.37 0.42 0.00 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.1974 0.1935 0.19 0.0586 0.1493 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 - - -
Price 0.42 0.395 0.425 0.315 0.00 0.00 -
P/RPS 11.55 11.65 15.89 5.41 0.00 0.00 -
P/EPS 37.08 35.50 54.85 26.12 0.00 0.00 -
EY 2.70 2.82 1.82 3.83 0.00 0.00 -
DY 1.19 1.27 1.18 0.00 0.00 0.00 -
P/NAPS 2.13 2.04 2.24 1.65 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 26/09/24 26/06/24 - - - - -
Price 0.385 0.44 0.00 0.00 0.00 0.00 -
P/RPS 10.59 12.98 0.00 0.00 0.00 0.00 -
P/EPS 33.99 39.54 0.00 0.00 0.00 0.00 -
EY 2.94 2.53 0.00 0.00 0.00 0.00 -
DY 1.30 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment